[SJC] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 95.47%
YoY- 934.67%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 23,413 22,673 21,808 20,584 20,233 21,627 22,844 1.64%
PBT 2,219 3,298 2,773 2,179 1,533 -1,078 -420 -
Tax -660 -2,040 -1,720 -1,403 -1,136 297 -203 118.99%
NP 1,559 1,258 1,053 776 397 -781 -623 -
-
NP to SH 1,559 1,258 1,053 776 397 -781 -623 -
-
Tax Rate 29.74% 61.86% 62.03% 64.39% 74.10% - - -
Total Cost 21,854 21,415 20,755 19,808 19,836 22,408 23,467 -4.62%
-
Net Worth 50,070 50,278 48,481 58,878 49,330 48,400 48,923 1.55%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 32 16 16 - - - - -
Div Payout % 2.09% 1.30% 1.55% - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 50,070 50,278 48,481 58,878 49,330 48,400 48,923 1.55%
NOSH 40,707 40,877 40,740 40,606 40,769 39,999 40,769 -0.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.66% 5.55% 4.83% 3.77% 1.96% -3.61% -2.73% -
ROE 3.11% 2.50% 2.17% 1.32% 0.80% -1.61% -1.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 57.51 55.47 53.53 50.69 49.63 54.07 56.03 1.74%
EPS 3.83 3.08 2.58 1.91 0.97 -1.95 -1.53 -
DPS 0.08 0.04 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.19 1.45 1.21 1.21 1.20 1.65%
Adjusted Per Share Value based on latest NOSH - 40,606
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.96 10.62 10.21 9.64 9.47 10.13 10.70 1.60%
EPS 0.73 0.59 0.49 0.36 0.19 -0.37 -0.29 -
DPS 0.02 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.2345 0.2354 0.227 0.2757 0.231 0.2266 0.2291 1.56%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.53 0.64 0.60 0.64 0.64 0.63 0.60 -
P/RPS 0.92 1.15 1.12 1.26 1.29 1.17 1.07 -9.55%
P/EPS 13.84 20.80 23.21 33.49 65.72 -32.27 -39.26 -
EY 7.23 4.81 4.31 2.99 1.52 -3.10 -2.55 -
DY 0.15 0.06 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.50 0.44 0.53 0.52 0.50 -9.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 24/11/10 12/08/10 21/05/10 24/02/10 30/11/09 11/08/09 -
Price 0.55 0.62 0.60 0.55 0.55 0.70 0.70 -
P/RPS 0.96 1.12 1.12 1.08 1.11 1.29 1.25 -16.09%
P/EPS 14.36 20.15 23.21 28.78 56.48 -35.85 -45.81 -
EY 6.96 4.96 4.31 3.47 1.77 -2.79 -2.18 -
DY 0.15 0.06 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.50 0.38 0.45 0.58 0.58 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment