[PREMIER] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 24.38%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,209 4,069 4,021 4,022 4,016 4,014 3,994 3.56%
PBT 2,025 1,989 1,894 1,520 1,304 1,314 1,259 37.31%
Tax -490 -503 -515 -413 -414 -413 -413 12.08%
NP 1,535 1,486 1,379 1,107 890 901 846 48.81%
-
NP to SH 1,535 1,486 1,379 1,107 890 901 846 48.81%
-
Tax Rate 24.20% 25.29% 27.19% 27.17% 31.75% 31.43% 32.80% -
Total Cost 2,674 2,583 2,642 2,915 3,126 3,113 3,148 -10.31%
-
Net Worth 120,407 113,963 116,264 116,264 115,590 115,254 114,916 3.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 120,407 113,963 116,264 116,264 115,590 115,254 114,916 3.16%
NOSH 337,000 337,000 337,000 337,000 337,000 337,000 337,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 36.47% 36.52% 34.29% 27.52% 22.16% 22.45% 21.18% -
ROE 1.27% 1.30% 1.19% 0.95% 0.77% 0.78% 0.74% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.22 1.24 1.19 1.19 1.19 1.19 1.19 1.67%
EPS 0.44 0.45 0.41 0.33 0.26 0.27 0.25 45.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.345 0.345 0.343 0.342 0.341 1.36%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.25 1.21 1.19 1.19 1.19 1.19 1.19 3.33%
EPS 0.46 0.44 0.41 0.33 0.26 0.27 0.25 50.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.3382 0.345 0.345 0.343 0.342 0.341 3.16%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.30 0.34 0.35 0.35 0.355 0.30 0.34 -
P/RPS 24.66 27.52 29.33 29.33 29.79 25.19 28.69 -9.60%
P/EPS 67.62 75.36 85.53 106.55 134.42 112.21 135.44 -37.09%
EY 1.48 1.33 1.17 0.94 0.74 0.89 0.74 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.01 1.01 1.03 0.88 1.00 -9.57%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 27/05/16 17/02/16 26/11/15 13/08/15 27/05/15 23/02/15 -
Price 0.31 0.31 0.33 0.355 0.33 0.325 0.325 -
P/RPS 25.48 25.09 27.66 29.75 27.69 27.29 27.42 -4.77%
P/EPS 69.88 68.71 80.65 108.07 124.96 121.56 129.46 -33.73%
EY 1.43 1.46 1.24 0.93 0.80 0.82 0.77 51.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.96 1.03 0.96 0.95 0.95 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment