[MUH] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 111.22%
YoY- 103.41%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 14,031 15,268 12,633 11,804 12,092 12,568 12,926 5.61%
PBT 625 1,264 951 190 -57 -596 -117 -
Tax -238 -239 -244 -158 -258 -245 -734 -52.76%
NP 387 1,025 707 32 -315 -841 -851 -
-
NP to SH 390 1,029 710 35 -312 -838 -847 -
-
Tax Rate 38.08% 18.91% 25.66% 83.16% - - - -
Total Cost 13,644 14,243 11,926 11,772 12,407 13,409 13,777 -0.64%
-
Net Worth 26,962 27,299 27,362 26,111 26,875 26,034 25,882 2.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 26,962 27,299 27,362 26,111 26,875 26,034 25,882 2.76%
NOSH 52,868 52,500 52,620 52,222 53,750 52,068 51,764 1.41%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.76% 6.71% 5.60% 0.27% -2.61% -6.69% -6.58% -
ROE 1.45% 3.77% 2.59% 0.13% -1.16% -3.22% -3.27% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 26.54 29.08 24.01 22.60 22.50 24.14 24.97 4.14%
EPS 0.74 1.96 1.35 0.07 -0.58 -1.61 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.52 0.50 0.50 0.50 0.50 1.32%
Adjusted Per Share Value based on latest NOSH - 52,222
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.87 27.06 22.39 20.92 21.43 22.28 22.91 5.61%
EPS 0.69 1.82 1.26 0.06 -0.55 -1.49 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4779 0.4839 0.485 0.4628 0.4763 0.4614 0.4588 2.75%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.18 0.30 0.36 0.18 0.22 0.31 0.22 -
P/RPS 0.68 1.03 1.50 0.80 0.98 1.28 0.88 -15.77%
P/EPS 24.40 15.31 26.68 268.57 -37.90 -19.26 -13.45 -
EY 4.10 6.53 3.75 0.37 -2.64 -5.19 -7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.58 0.69 0.36 0.44 0.62 0.44 -14.13%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 02/03/09 27/11/08 28/08/08 28/05/08 28/02/08 29/11/07 -
Price 0.19 0.19 0.24 0.14 0.25 0.21 0.33 -
P/RPS 0.72 0.65 1.00 0.62 1.11 0.87 1.32 -33.21%
P/EPS 25.76 9.69 17.79 208.89 -43.07 -13.05 -20.17 -
EY 3.88 10.32 5.62 0.48 -2.32 -7.66 -4.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.46 0.28 0.50 0.42 0.66 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment