[MUH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 576.96%
YoY- 14411.54%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 10,692 11,099 11,579 12,753 11,987 10,321 12,217 -8.51%
PBT 7,318 6,677 11,408 11,280 1,707 743 -548 -
Tax -36 -36 -147 -117 -58 -57 -142 -59.97%
NP 7,282 6,641 11,261 11,163 1,649 686 -690 -
-
NP to SH 7,283 6,642 11,262 11,163 1,649 686 -689 -
-
Tax Rate 0.49% 0.54% 1.29% 1.04% 3.40% 7.67% - -
Total Cost 3,410 4,458 318 1,590 10,338 9,635 12,907 -58.85%
-
Net Worth 37,406 35,872 39,062 39,553 30,220 28,437 26,731 25.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 37,406 35,872 39,062 39,553 30,220 28,437 26,731 25.13%
NOSH 52,685 52,753 52,083 52,738 53,018 52,662 52,413 0.34%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 68.11% 59.83% 97.25% 87.53% 13.76% 6.65% -5.65% -
ROE 19.47% 18.52% 28.83% 28.22% 5.46% 2.41% -2.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.29 21.04 22.23 24.18 22.61 19.60 23.31 -8.84%
EPS 13.82 12.59 21.62 21.17 3.11 1.30 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 0.75 0.75 0.57 0.54 0.51 24.70%
Adjusted Per Share Value based on latest NOSH - 52,738
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 18.95 19.67 20.52 22.60 21.25 18.29 21.65 -8.50%
EPS 12.91 11.77 19.96 19.79 2.92 1.22 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.663 0.6358 0.6924 0.7011 0.5356 0.504 0.4738 25.13%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.17 0.15 0.16 0.15 0.14 0.17 -
P/RPS 1.97 0.81 0.67 0.66 0.66 0.71 0.73 93.95%
P/EPS 2.89 1.35 0.69 0.76 4.82 10.75 -12.93 -
EY 34.56 74.06 144.15 132.29 20.73 9.30 -7.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.25 0.20 0.21 0.26 0.26 0.33 42.31%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 30/11/10 25/08/10 31/05/10 24/02/10 23/11/09 -
Price 0.48 0.40 0.20 0.18 0.17 0.23 0.16 -
P/RPS 2.37 1.90 0.90 0.74 0.75 1.17 0.69 127.82%
P/EPS 3.47 3.18 0.92 0.85 5.47 17.66 -12.17 -
EY 28.80 31.48 108.12 117.59 18.30 5.66 -8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.59 0.27 0.24 0.30 0.43 0.31 68.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment