[MUH] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1584.7%
YoY- 1038.35%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 28,384 27,674 13,042 12,260 7,396 12,422 13,950 12.55%
PBT 4,886 1,438 3,576 19,052 -2,020 194 -1,378 -
Tax -1,340 -744 -458 -118 2 0 -176 40.21%
NP 3,546 694 3,118 18,934 -2,018 194 -1,554 -
-
NP to SH 3,548 696 3,120 18,936 -2,018 196 -1,552 -
-
Tax Rate 27.43% 51.74% 12.81% 0.62% - 0.00% - -
Total Cost 24,838 26,980 9,924 -6,674 9,414 12,228 15,504 8.16%
-
Net Worth 43,294 39,545 38,024 39,537 26,941 27,222 26,479 8.53%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 43,294 39,545 38,024 39,537 26,941 27,222 26,479 8.53%
NOSH 52,797 52,727 52,702 52,717 52,827 54,444 52,789 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 12.49% 2.51% 23.91% 154.44% -27.29% 1.56% -11.14% -
ROE 8.20% 1.76% 8.21% 47.89% -7.49% 0.72% -5.86% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 53.76 52.49 24.75 23.26 14.00 22.82 26.43 12.55%
EPS 6.72 1.32 5.92 35.92 -3.82 0.36 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.75 0.7215 0.75 0.51 0.50 0.5016 8.52%
Adjusted Per Share Value based on latest NOSH - 52,738
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 50.26 49.00 23.09 21.71 13.10 21.99 24.70 12.55%
EPS 6.28 1.23 5.52 33.53 -3.57 0.35 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7666 0.7002 0.6733 0.70 0.477 0.482 0.4688 8.53%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.29 0.32 0.50 0.16 0.25 0.18 0.15 -
P/RPS 0.54 0.61 2.02 0.69 1.79 0.79 0.57 -0.89%
P/EPS 4.32 24.24 8.45 0.45 -6.54 50.00 -5.10 -
EY 23.17 4.13 11.84 224.50 -15.28 2.00 -19.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.69 0.21 0.49 0.36 0.30 2.60%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 29/08/12 23/08/11 25/08/10 20/08/09 28/08/08 28/08/07 -
Price 0.27 0.30 0.38 0.18 0.18 0.14 0.17 -
P/RPS 0.50 0.57 1.54 0.77 1.29 0.61 0.64 -4.02%
P/EPS 4.02 22.73 6.42 0.50 -4.71 38.89 -5.78 -
EY 24.89 4.40 15.58 199.56 -21.22 2.57 -17.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.53 0.24 0.35 0.28 0.34 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment