[MUH] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2.58%
YoY- 38.72%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 36,548 43,649 44,334 50,644 54,520 53,792 54,308 -23.26%
PBT -2,254 -3,376 -5,530 -4,564 -4,474 -4,280 -5,032 -41.54%
Tax -711 375 1,520 3,529 4,474 4,280 5,032 -
NP -2,965 -3,001 -4,010 -1,035 0 0 0 -
-
NP to SH -2,965 -3,926 -5,969 -4,213 -4,107 -4,011 -4,795 -27.48%
-
Tax Rate - - - - - - - -
Total Cost 39,513 46,650 48,344 51,679 54,520 53,792 54,308 -19.15%
-
Net Worth 37,182 37,866 36,939 39,789 40,610 41,090 42,005 -7.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 37,182 37,866 36,939 39,789 40,610 41,090 42,005 -7.82%
NOSH 51,428 52,827 52,748 52,806 52,857 52,755 52,770 -1.70%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -8.11% -6.88% -9.04% -2.04% 0.00% 0.00% 0.00% -
ROE -7.97% -10.37% -16.16% -10.59% -10.11% -9.76% -11.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.07 82.63 84.05 95.91 103.15 101.97 102.91 -21.92%
EPS -5.77 -7.43 -11.32 -7.98 -7.77 -7.60 -9.09 -26.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.7168 0.7003 0.7535 0.7683 0.7789 0.796 -6.22%
Adjusted Per Share Value based on latest NOSH - 52,806
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.71 77.28 78.50 89.67 96.53 95.24 96.16 -23.26%
EPS -5.25 -6.95 -10.57 -7.46 -7.27 -7.10 -8.49 -27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6583 0.6705 0.654 0.7045 0.719 0.7275 0.7437 -7.83%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.52 0.60 0.78 0.51 0.51 0.57 0.70 -
P/RPS 0.73 0.73 0.93 0.53 0.49 0.56 0.68 4.85%
P/EPS -9.02 -8.07 -6.89 -6.39 -6.56 -7.50 -7.70 11.15%
EY -11.09 -12.39 -14.51 -15.64 -15.24 -13.34 -12.98 -9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 1.11 0.68 0.66 0.73 0.88 -12.55%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 29/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.47 0.58 0.66 0.68 0.82 0.54 0.64 -
P/RPS 0.66 0.70 0.79 0.71 0.79 0.53 0.62 4.26%
P/EPS -8.15 -7.80 -5.83 -8.52 -10.55 -7.10 -7.04 10.28%
EY -12.27 -12.81 -17.15 -11.73 -9.48 -14.08 -14.20 -9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.94 0.90 1.07 0.69 0.80 -12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment