[MUH] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -52.83%
YoY- 16.28%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 21,999 34,600 23,870 35,866 39,531 31,569 0 -100.00%
PBT -935 908 716 -3,299 -3,765 -5,956 0 -100.00%
Tax -582 -809 -306 3,299 3,765 5,956 0 -100.00%
NP -1,517 99 410 0 0 0 0 -100.00%
-
NP to SH -1,517 99 410 -2,994 -3,576 -5,566 0 -100.00%
-
Tax Rate - 89.10% 42.74% - - - - -
Total Cost 23,516 34,501 23,460 35,866 39,531 31,569 0 -100.00%
-
Net Worth 36,397 36,682 37,483 39,717 37,557 22,094 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 36,397 36,682 37,483 39,717 37,557 22,094 0 -100.00%
NOSH 52,673 52,105 52,564 52,711 45,846 21,244 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -6.90% 0.29% 1.72% 0.00% 0.00% 0.00% 0.00% -
ROE -4.17% 0.27% 1.09% -7.54% -9.52% -25.19% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 41.76 66.40 45.41 68.04 86.23 148.60 0.00 -100.00%
EPS -2.88 0.19 0.78 -5.68 -7.80 -26.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.691 0.704 0.7131 0.7535 0.8192 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,806
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 38.95 61.26 42.26 63.50 69.99 55.90 0.00 -100.00%
EPS -2.69 0.18 0.73 -5.30 -6.33 -9.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 0.6495 0.6637 0.7032 0.665 0.3912 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.51 0.44 0.42 0.51 0.88 0.00 0.00 -
P/RPS 1.22 0.66 0.92 0.75 1.02 0.00 0.00 -100.00%
P/EPS -17.71 231.58 53.85 -8.98 -11.28 0.00 0.00 -100.00%
EY -5.65 0.43 1.86 -11.14 -8.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.59 0.68 1.07 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 28/11/03 26/11/02 28/11/01 29/11/00 27/11/99 - -
Price 0.43 0.51 0.38 0.68 0.90 0.00 0.00 -
P/RPS 1.03 0.77 0.84 1.00 1.04 0.00 0.00 -100.00%
P/EPS -14.93 268.42 48.72 -11.97 -11.54 0.00 0.00 -100.00%
EY -6.70 0.37 2.05 -8.35 -8.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.53 0.90 1.10 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment