[MUH] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 54.21%
YoY- 94.98%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,926 12,824 13,164 13,243 15,117 16,611 17,412 -17.99%
PBT -117 -345 -458 -166 -1,767 -3,172 -15,051 -96.06%
Tax -734 -684 -584 -597 103 68 -48 515.05%
NP -851 -1,029 -1,042 -763 -1,664 -3,104 -15,099 -85.27%
-
NP to SH -847 -1,025 -1,039 -761 -1,662 -3,072 -15,067 -85.29%
-
Tax Rate - - - - - - - -
Total Cost 13,777 13,853 14,206 14,006 16,781 19,715 32,511 -43.55%
-
Net Worth 25,882 26,494 26,869 27,733 26,470 26,284 26,771 -2.22%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 25,882 26,494 26,869 27,733 26,470 26,284 26,771 -2.22%
NOSH 51,764 52,820 52,685 53,333 52,941 52,380 52,909 -1.44%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -6.58% -8.02% -7.92% -5.76% -11.01% -18.69% -86.72% -
ROE -3.27% -3.87% -3.87% -2.74% -6.28% -11.69% -56.28% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 24.97 24.28 24.99 24.83 28.55 31.71 32.91 -16.79%
EPS -1.64 -1.94 -1.97 -1.43 -3.14 -5.86 -28.48 -85.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5016 0.51 0.52 0.50 0.5018 0.506 -0.79%
Adjusted Per Share Value based on latest NOSH - 53,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 22.89 22.71 23.31 23.45 26.77 29.41 30.83 -17.99%
EPS -1.50 -1.81 -1.84 -1.35 -2.94 -5.44 -26.68 -85.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4691 0.4757 0.491 0.4687 0.4654 0.474 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.22 0.15 0.14 0.10 0.08 0.12 0.14 -
P/RPS 0.88 0.62 0.56 0.40 0.28 0.38 0.43 61.12%
P/EPS -13.45 -7.73 -7.10 -7.01 -2.55 -2.05 -0.49 808.11%
EY -7.44 -12.94 -14.09 -14.27 -39.24 -48.87 -203.41 -88.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.27 0.19 0.16 0.24 0.28 35.12%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 -
Price 0.33 0.17 0.12 0.16 0.10 0.11 0.09 -
P/RPS 1.32 0.70 0.48 0.64 0.35 0.35 0.27 187.77%
P/EPS -20.17 -8.76 -6.08 -11.21 -3.19 -1.88 -0.32 1479.82%
EY -4.96 -11.41 -16.43 -8.92 -31.39 -53.32 -316.41 -93.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.34 0.24 0.31 0.20 0.22 0.18 137.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment