[MUH] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.35%
YoY- 66.63%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 12,092 12,568 12,926 12,824 13,164 13,243 15,117 -13.81%
PBT -57 -596 -117 -345 -458 -166 -1,767 -89.84%
Tax -258 -245 -734 -684 -584 -597 103 -
NP -315 -841 -851 -1,029 -1,042 -763 -1,664 -66.99%
-
NP to SH -312 -838 -847 -1,025 -1,039 -761 -1,662 -67.18%
-
Tax Rate - - - - - - - -
Total Cost 12,407 13,409 13,777 13,853 14,206 14,006 16,781 -18.22%
-
Net Worth 26,875 26,034 25,882 26,494 26,869 27,733 26,470 1.01%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 26,875 26,034 25,882 26,494 26,869 27,733 26,470 1.01%
NOSH 53,750 52,068 51,764 52,820 52,685 53,333 52,941 1.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -2.61% -6.69% -6.58% -8.02% -7.92% -5.76% -11.01% -
ROE -1.16% -3.22% -3.27% -3.87% -3.87% -2.74% -6.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.50 24.14 24.97 24.28 24.99 24.83 28.55 -14.66%
EPS -0.58 -1.61 -1.64 -1.94 -1.97 -1.43 -3.14 -67.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.5016 0.51 0.52 0.50 0.00%
Adjusted Per Share Value based on latest NOSH - 52,820
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.41 22.25 22.89 22.71 23.31 23.45 26.77 -13.82%
EPS -0.55 -1.48 -1.50 -1.81 -1.84 -1.35 -2.94 -67.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4758 0.461 0.4583 0.4691 0.4757 0.491 0.4687 1.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.22 0.31 0.22 0.15 0.14 0.10 0.08 -
P/RPS 0.98 1.28 0.88 0.62 0.56 0.40 0.28 130.34%
P/EPS -37.90 -19.26 -13.45 -7.73 -7.10 -7.01 -2.55 503.51%
EY -2.64 -5.19 -7.44 -12.94 -14.09 -14.27 -39.24 -83.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 0.44 0.30 0.27 0.19 0.16 96.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 28/08/07 30/05/07 28/02/07 30/11/06 -
Price 0.25 0.21 0.33 0.17 0.12 0.16 0.10 -
P/RPS 1.11 0.87 1.32 0.70 0.48 0.64 0.35 115.70%
P/EPS -43.07 -13.05 -20.17 -8.76 -6.08 -11.21 -3.19 466.11%
EY -2.32 -7.66 -4.96 -11.41 -16.43 -8.92 -31.39 -82.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.66 0.34 0.24 0.31 0.20 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment