[MUH] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -547.94%
YoY- -148.41%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
Revenue 12,752 17,371 11,227 14,747 16,591 16,221 24,306 -36.52%
PBT -5,819 -3,802 -5,516 -1,926 34 1,414 5,447 -
Tax 401 13 538 -117 -351 -788 -1,733 -
NP -5,418 -3,789 -4,978 -2,043 -317 626 3,714 -
-
NP to SH -5,415 -3,786 -4,976 -2,041 -315 628 3,716 -
-
Tax Rate - - - - 1,032.35% 55.73% 31.82% -
Total Cost 18,170 21,160 16,205 16,790 16,908 15,595 20,592 -8.43%
-
Net Worth 71,652 72,780 73,344 75,601 75,601 74,994 76,729 -4.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
Net Worth 71,652 72,780 73,344 75,601 75,601 74,994 76,729 -4.70%
NOSH 56,419 56,419 56,419 56,419 56,419 56,386 56,419 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
NP Margin -42.49% -21.81% -44.34% -13.85% -1.91% 3.86% 15.28% -
ROE -7.56% -5.20% -6.78% -2.70% -0.42% 0.84% 4.84% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
RPS 22.60 30.79 19.90 26.14 29.41 28.77 43.08 -36.52%
EPS -9.60 -6.71 -8.82 -3.62 -0.56 1.11 6.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.30 1.34 1.34 1.33 1.36 -4.70%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
RPS 22.58 30.76 19.88 26.11 29.38 28.72 43.04 -36.52%
EPS -9.59 -6.70 -8.81 -3.61 -0.56 1.11 6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2687 1.2886 1.2986 1.3386 1.3386 1.3278 1.3586 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 29/04/16 -
Price 0.54 0.66 0.88 0.775 0.66 0.77 0.85 -
P/RPS 2.39 2.14 4.42 2.96 2.24 2.68 1.97 14.58%
P/EPS -5.63 -9.84 -9.98 -21.42 -118.21 69.14 12.91 -
EY -17.77 -10.17 -10.02 -4.67 -0.85 1.45 7.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.68 0.58 0.49 0.58 0.63 -23.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 30/04/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 02/12/16 15/12/16 29/06/16 -
Price 0.54 0.60 0.80 1.08 0.65 0.78 0.77 -
P/RPS 2.39 1.95 4.02 4.13 2.21 2.71 1.79 22.59%
P/EPS -5.63 -8.94 -9.07 -29.85 -116.42 70.03 11.69 -
EY -17.77 -11.18 -11.02 -3.35 -0.86 1.43 8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.62 0.81 0.49 0.59 0.57 -18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment