[MUH] QoQ TTM Result on 30-Apr-2016

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016
Profit Trend
QoQ- -12.95%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,747 16,591 16,221 24,306 27,504 22,104 16,173 -7.09%
PBT -1,926 34 1,414 5,447 6,184 5,974 3,739 -
Tax -117 -351 -788 -1,733 -1,916 -1,759 -1,001 -81.92%
NP -2,043 -317 626 3,714 4,268 4,215 2,738 -
-
NP to SH -2,041 -315 628 3,716 4,269 4,216 2,738 -
-
Tax Rate - 1,032.35% 55.73% 31.82% 30.98% 29.44% 26.77% -
Total Cost 16,790 16,908 15,595 20,592 23,236 17,889 13,435 19.44%
-
Net Worth 75,601 75,601 74,994 76,729 76,165 75,037 70,618 5.58%
Dividend
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 75,601 75,601 74,994 76,729 76,165 75,037 70,618 5.58%
NOSH 56,419 56,419 56,386 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -13.85% -1.91% 3.86% 15.28% 15.52% 19.07% 16.93% -
ROE -2.70% -0.42% 0.84% 4.84% 5.60% 5.62% 3.88% -
Per Share
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.14 29.41 28.77 43.08 48.75 39.18 30.23 -10.93%
EPS -3.62 -0.56 1.11 6.59 7.57 7.47 5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.33 1.36 1.35 1.33 1.32 1.20%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.11 29.38 28.72 43.04 48.70 39.14 28.64 -7.10%
EPS -3.61 -0.56 1.11 6.58 7.56 7.46 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3386 1.3386 1.3278 1.3586 1.3486 1.3286 1.2504 5.58%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/12/16 30/09/16 30/06/16 29/04/16 31/03/16 31/12/15 30/09/15 -
Price 0.775 0.66 0.77 0.85 0.93 1.09 0.915 -
P/RPS 2.96 2.24 2.68 1.97 1.91 2.78 3.03 -1.84%
P/EPS -21.42 -118.21 69.14 12.91 12.29 14.59 17.88 -
EY -4.67 -0.85 1.45 7.75 8.14 6.86 5.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.58 0.63 0.69 0.82 0.69 -12.92%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 CAGR
Date 28/02/17 02/12/16 15/12/16 29/06/16 30/05/16 - - -
Price 1.08 0.65 0.78 0.77 0.78 0.00 0.00 -
P/RPS 4.13 2.21 2.71 1.79 1.60 0.00 0.00 -
P/EPS -29.85 -116.42 70.03 11.69 10.31 0.00 0.00 -
EY -3.35 -0.86 1.43 8.55 9.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.59 0.57 0.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment