[MUH] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -6.65%
YoY- -182.95%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,672 7,505 11,732 9,657 12,752 17,371 11,227 -15.80%
PBT -5,849 -6,180 -4,165 -6,070 -5,819 -3,802 -5,516 3.98%
Tax 107 181 -74 291 401 13 538 -65.89%
NP -5,742 -5,999 -4,239 -5,779 -5,418 -3,789 -4,978 9.97%
-
NP to SH -5,741 -5,997 -4,235 -5,775 -5,415 -3,786 -4,976 9.99%
-
Tax Rate - - - - - - - -
Total Cost 14,414 13,504 15,971 15,436 18,170 21,160 16,205 -7.50%
-
Net Worth 66,010 67,138 68,831 69,959 71,652 72,780 73,344 -6.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 66,010 67,138 68,831 69,959 71,652 72,780 73,344 -6.77%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -66.21% -79.93% -36.13% -59.84% -42.49% -21.81% -44.34% -
ROE -8.70% -8.93% -6.15% -8.25% -7.56% -5.20% -6.78% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.37 13.30 20.79 17.12 22.60 30.79 19.90 -15.80%
EPS -10.18 -10.63 -7.51 -10.24 -9.60 -6.71 -8.82 10.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.19 1.22 1.24 1.27 1.29 1.30 -6.77%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.35 13.29 20.77 17.10 22.58 30.76 19.88 -15.82%
EPS -10.16 -10.62 -7.50 -10.23 -9.59 -6.70 -8.81 9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1688 1.1887 1.2187 1.2387 1.2687 1.2886 1.2986 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.48 0.45 0.58 0.595 0.54 0.66 0.88 -
P/RPS 3.12 3.38 2.79 3.48 2.39 2.14 4.42 -20.70%
P/EPS -4.72 -4.23 -7.73 -5.81 -5.63 -9.84 -9.98 -39.26%
EY -21.20 -23.62 -12.94 -17.20 -17.77 -10.17 -10.02 64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.48 0.48 0.43 0.51 0.68 -28.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 03/12/18 30/08/18 25/05/18 27/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.49 0.45 0.54 0.60 0.54 0.60 0.80 -
P/RPS 3.19 3.38 2.60 3.51 2.39 1.95 4.02 -14.27%
P/EPS -4.82 -4.23 -7.19 -5.86 -5.63 -8.94 -9.07 -34.36%
EY -20.77 -23.62 -13.90 -17.06 -17.77 -11.18 -11.02 52.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.44 0.48 0.43 0.47 0.62 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment