[MUH] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -181.14%
YoY- -496.34%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Revenue 8,130 418 3,262 2,861 7,088 944 16,399 -10.23%
PBT 3,799 -916 1,308 -2,215 -200 -1,914 4,393 -2.20%
Tax -1,000 -9 -193 99 -156 369 -1,141 -2.00%
NP 2,799 -925 1,115 -2,116 -356 -1,545 3,252 -2.28%
-
NP to SH 2,800 -924 1,116 -2,117 -355 -1,545 3,252 -2.27%
-
Tax Rate 26.32% - 14.76% - - - 25.97% -
Total Cost 5,331 1,343 2,147 4,977 7,444 2,489 13,147 -12.96%
-
Net Worth 68,831 63,753 66,574 67,138 72,780 74,994 63,828 1.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Net Worth 68,831 63,753 66,574 67,138 72,780 74,994 63,828 1.16%
NOSH 56,419 56,419 56,419 56,419 56,419 56,386 52,750 1.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
NP Margin 34.43% -221.29% 34.18% -73.96% -5.02% -163.67% 19.83% -
ROE 4.07% -1.45% 1.68% -3.15% -0.49% -2.06% 5.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
RPS 14.41 0.74 5.78 5.07 12.56 1.67 31.09 -11.15%
EPS 4.96 -1.64 1.98 -3.75 -0.63 -2.74 6.17 -3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.13 1.18 1.19 1.29 1.33 1.21 0.12%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
RPS 14.41 0.74 5.78 5.07 12.56 1.67 29.07 -10.23%
EPS 4.96 -1.64 1.98 -3.75 -0.63 -2.74 5.76 -2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.13 1.18 1.19 1.29 1.3292 1.1313 1.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 -
Price 0.575 0.265 0.53 0.45 0.66 0.77 1.35 -
P/RPS 3.99 35.77 9.17 8.87 5.25 0.00 4.34 -1.28%
P/EPS 11.59 -16.18 26.79 -11.99 -104.89 0.00 21.90 -9.32%
EY 8.63 -6.18 3.73 -8.34 -0.95 0.00 4.57 10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.23 0.45 0.38 0.51 0.58 1.12 -12.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 CAGR
Date 27/09/21 28/08/20 30/08/19 30/08/18 30/08/17 15/12/16 27/02/15 -
Price 0.68 0.31 0.40 0.45 0.60 0.78 1.51 -
P/RPS 4.72 41.84 6.92 8.87 4.78 0.00 4.86 -0.44%
P/EPS 13.70 -18.93 20.22 -11.99 -95.36 0.00 24.49 -8.54%
EY 7.30 -5.28 4.95 -8.34 -1.05 0.00 4.08 9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.34 0.38 0.47 0.59 1.25 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment