[STAMCOL] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -36.33%
YoY- -895.41%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 22,026 22,580 19,650 25,348 32,119 34,856 34,547 -25.86%
PBT -9,071 -8,174 -7,570 -5,494 -3,770 961 959 -
Tax 1,122 1,068 1,078 300 -40 -1,784 -1,143 -
NP -7,949 -7,106 -6,492 -5,194 -3,810 -823 -184 1122.78%
-
NP to SH -7,449 -6,894 -6,331 -5,194 -3,810 -823 -184 1071.09%
-
Tax Rate - - - - - 185.64% 119.19% -
Total Cost 29,975 29,686 26,142 30,542 35,929 35,679 34,731 -9.32%
-
Net Worth 20,394 21,199 22,400 24,428 25,580 28,038 29,559 -21.86%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 20,394 21,199 22,400 24,428 25,580 28,038 29,559 -21.86%
NOSH 39,988 39,999 40,000 40,046 39,969 40,054 39,945 0.07%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -36.09% -31.47% -33.04% -20.49% -11.86% -2.36% -0.53% -
ROE -36.53% -32.52% -28.26% -21.26% -14.89% -2.94% -0.62% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 55.08 56.45 49.13 63.30 80.36 87.02 86.49 -25.91%
EPS -18.63 -17.24 -15.83 -12.97 -9.53 -2.05 -0.46 1071.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.56 0.61 0.64 0.70 0.74 -21.92%
Adjusted Per Share Value based on latest NOSH - 40,046
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 55.16 56.55 49.21 63.48 80.44 87.29 86.52 -25.86%
EPS -18.65 -17.26 -15.85 -13.01 -9.54 -2.06 -0.46 1072.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.5309 0.561 0.6118 0.6406 0.7022 0.7403 -21.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.31 0.36 0.39 0.52 0.69 0.75 0.81 -
P/RPS 0.56 0.64 0.79 0.82 0.86 0.86 0.94 -29.13%
P/EPS -1.66 -2.09 -2.46 -4.01 -7.24 -36.50 -175.85 -95.49%
EY -60.09 -47.87 -40.58 -24.94 -13.82 -2.74 -0.57 2112.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.70 0.85 1.08 1.07 1.09 -32.01%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 22/11/05 26/08/05 20/05/05 28/02/05 24/11/04 25/08/04 -
Price 0.32 0.31 0.37 0.43 0.67 0.75 0.81 -
P/RPS 0.58 0.55 0.75 0.68 0.83 0.86 0.94 -27.45%
P/EPS -1.72 -1.80 -2.34 -3.32 -7.03 -36.50 -175.85 -95.38%
EY -58.21 -55.60 -42.78 -30.16 -14.23 -2.74 -0.57 2066.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.66 0.70 1.05 1.07 1.09 -30.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment