[STAMCOL] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -56.36%
YoY- 162.61%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 35,341 28,700 26,504 23,299 20,351 19,789 20,145 45.31%
PBT 1,072 -2,160 13 1,819 2,338 3,677 1,956 -32.95%
Tax -769 -295 -266 -648 -13 21 23 -
NP 303 -2,455 -253 1,171 2,325 3,698 1,979 -71.28%
-
NP to SH 171 -2,605 -458 927 2,124 3,637 1,984 -80.40%
-
Tax Rate 71.74% - 2,046.15% 35.62% 0.56% -0.57% -1.18% -
Total Cost 35,038 31,155 26,757 22,128 18,026 16,091 18,166 54.76%
-
Net Worth 20,345 19,999 20,384 22,386 20,408 22,785 20,414 -0.22%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 20,345 19,999 20,384 22,386 20,408 22,785 20,414 -0.22%
NOSH 39,892 39,999 39,968 39,975 40,017 39,975 39,259 1.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.86% -8.55% -0.95% 5.03% 11.42% 18.69% 9.82% -
ROE 0.84% -13.03% -2.25% 4.14% 10.41% 15.96% 9.72% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 88.59 71.75 66.31 58.28 50.86 49.50 51.31 43.77%
EPS 0.43 -6.51 -1.15 2.32 5.31 9.10 5.05 -80.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.51 0.56 0.51 0.57 0.52 -1.28%
Adjusted Per Share Value based on latest NOSH - 39,975
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 88.50 71.87 66.37 58.35 50.96 49.56 50.45 45.30%
EPS 0.43 -6.52 -1.15 2.32 5.32 9.11 4.97 -80.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5095 0.5009 0.5105 0.5606 0.5111 0.5706 0.5112 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.24 0.24 0.35 0.28 0.43 0.30 0.25 -
P/RPS 0.27 0.33 0.53 0.48 0.85 0.61 0.49 -32.71%
P/EPS 55.99 -3.69 -30.54 12.07 8.10 3.30 4.95 401.66%
EY 1.79 -27.14 -3.27 8.28 12.34 30.33 20.21 -80.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.69 0.50 0.84 0.53 0.48 -1.38%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 30/08/10 18/05/10 25/02/10 25/11/09 25/08/09 -
Price 0.24 0.24 0.24 0.21 0.25 0.40 0.23 -
P/RPS 0.27 0.33 0.36 0.36 0.49 0.81 0.45 -28.79%
P/EPS 55.99 -3.69 -20.94 9.06 4.71 4.40 4.55 430.57%
EY 1.79 -27.14 -4.77 11.04 21.23 22.75 21.97 -81.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.47 0.38 0.49 0.70 0.44 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment