[MITRA] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 41.93%
YoY- -607.13%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 340,380 358,475 416,782 414,603 514,398 600,907 608,909 -32.11%
PBT 19,403 18,002 -11,875 -45,701 -65,248 -66,358 -29,480 -
Tax -7,485 -7,684 11,793 13,146 13,003 11,839 -10,986 -22.55%
NP 11,918 10,318 -82 -32,555 -52,245 -54,519 -40,466 -
-
NP to SH 11,694 10,261 4,820 -26,666 -45,922 -47,876 -37,163 -
-
Tax Rate 38.58% 42.68% - - - - - -
Total Cost 328,462 348,157 416,864 447,158 566,643 655,426 649,375 -36.49%
-
Net Worth 774,735 771,625 759,484 730,007 746,975 764,586 782,873 -0.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,148 4,148 - - - - 13,374 -54.14%
Div Payout % 35.48% 40.43% - - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 774,735 771,625 759,484 730,007 746,975 764,586 782,873 -0.69%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.50% 2.88% -0.02% -7.85% -10.16% -9.07% -6.65% -
ROE 1.51% 1.33% 0.63% -3.65% -6.15% -6.26% -4.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.30 43.21 49.94 48.84 58.53 67.59 68.45 -28.57%
EPS 1.42 1.24 0.58 -3.14 -5.23 -5.39 -4.18 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 1.50 -51.89%
NAPS 0.94 0.93 0.91 0.86 0.85 0.86 0.88 4.49%
Adjusted Per Share Value based on latest NOSH - 896,148
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 44.89 47.27 54.96 54.68 67.84 79.25 80.30 -32.11%
EPS 1.54 1.35 0.64 -3.52 -6.06 -6.31 -4.90 -
DPS 0.55 0.55 0.00 0.00 0.00 0.00 1.76 -53.91%
NAPS 1.0217 1.0176 1.0016 0.9627 0.9851 1.0083 1.0324 -0.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.275 0.205 0.19 0.16 0.285 0.27 -
P/RPS 0.81 0.64 0.41 0.39 0.27 0.42 0.39 62.71%
P/EPS 23.61 22.24 35.50 -6.05 -3.06 -5.29 -6.46 -
EY 4.24 4.50 2.82 -16.53 -32.66 -18.89 -15.47 -
DY 1.50 1.82 0.00 0.00 0.00 0.00 5.56 -58.21%
P/NAPS 0.36 0.30 0.23 0.22 0.19 0.33 0.31 10.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 10/03/21 25/11/20 24/08/20 25/06/20 27/02/20 27/11/19 -
Price 0.29 0.315 0.22 0.20 0.195 0.255 0.275 -
P/RPS 0.70 0.73 0.44 0.41 0.33 0.38 0.40 45.17%
P/EPS 20.44 25.47 38.09 -6.37 -3.73 -4.74 -6.58 -
EY 4.89 3.93 2.63 -15.71 -26.80 -21.12 -15.19 -
DY 1.74 1.59 0.00 0.00 0.00 0.00 5.45 -53.25%
P/NAPS 0.31 0.34 0.24 0.23 0.23 0.30 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment