[LEBTECH] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 198.95%
YoY- 105.06%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 17,075 20,172 20,135 26,647 23,542 26,333 30,350 -31.87%
PBT 1,235 385 -51 820 -411 680 -11,396 -
Tax -428 -346 -224 -321 -210 -335 -352 13.93%
NP 807 39 -275 499 -621 345 -11,748 -
-
NP to SH 948 181 -180 568 -574 351 -11,748 -
-
Tax Rate 34.66% 89.87% - 39.15% - 49.26% - -
Total Cost 16,268 20,133 20,410 26,148 24,163 25,988 42,098 -46.97%
-
Net Worth 116,530 116,434 116,598 116,420 115,724 116,393 116,611 -0.04%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 116,530 116,434 116,598 116,420 115,724 116,393 116,611 -0.04%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.73% 0.19% -1.37% 1.87% -2.64% 1.31% -38.71% -
ROE 0.81% 0.16% -0.15% 0.49% -0.50% 0.30% -10.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.51 14.78 14.75 19.52 17.25 19.29 22.24 -31.88%
EPS 0.69 0.13 -0.13 0.42 -0.42 0.26 -8.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8538 0.8531 0.8543 0.853 0.8479 0.8528 0.8544 -0.04%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.22 42.79 42.71 56.52 49.94 55.86 64.38 -31.87%
EPS 2.01 0.38 -0.38 1.20 -1.22 0.74 -24.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4718 2.4698 2.4733 2.4695 2.4548 2.469 2.4736 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.75 0.93 0.935 0.91 0.95 0.935 0.945 -
P/RPS 5.99 6.29 6.34 4.66 5.51 4.85 4.25 25.73%
P/EPS 107.98 701.27 -708.96 218.66 -225.89 363.57 -10.98 -
EY 0.93 0.14 -0.14 0.46 -0.44 0.28 -9.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.09 1.09 1.07 1.12 1.10 1.11 -14.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 01/03/23 17/11/22 25/08/22 25/05/22 25/02/22 22/11/21 -
Price 0.68 0.93 0.92 0.935 0.96 0.95 0.935 -
P/RPS 5.44 6.29 6.24 4.79 5.57 4.92 4.20 18.84%
P/EPS 97.90 701.27 -697.58 224.67 -228.27 369.40 -10.86 -
EY 1.02 0.14 -0.14 0.45 -0.44 0.27 -9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.09 1.08 1.10 1.13 1.11 1.09 -18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment