[LEBTECH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 423.76%
YoY- 265.16%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 16,314 16,020 13,643 17,075 20,172 20,135 26,647 -27.83%
PBT 574 773 611 1,235 385 -51 820 -21.11%
Tax -257 -465 -335 -428 -346 -224 -321 -13.74%
NP 317 308 276 807 39 -275 499 -26.03%
-
NP to SH 486 486 447 948 181 -180 568 -9.84%
-
Tax Rate 44.77% 60.16% 54.83% 34.66% 89.87% - 39.15% -
Total Cost 15,997 15,712 13,367 16,268 20,133 20,410 26,148 -27.86%
-
Net Worth 116,898 116,666 116,461 116,530 116,434 116,598 116,420 0.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 116,898 116,666 116,461 116,530 116,434 116,598 116,420 0.27%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.94% 1.92% 2.02% 4.73% 0.19% -1.37% 1.87% -
ROE 0.42% 0.42% 0.38% 0.81% 0.16% -0.15% 0.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.95 11.74 10.00 12.51 14.78 14.75 19.52 -27.83%
EPS 0.36 0.36 0.33 0.69 0.13 -0.13 0.42 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8565 0.8548 0.8533 0.8538 0.8531 0.8543 0.853 0.27%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.61 33.98 28.94 36.22 42.79 42.71 56.52 -27.82%
EPS 1.03 1.03 0.95 2.01 0.38 -0.38 1.20 -9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4797 2.4747 2.4704 2.4718 2.4698 2.4733 2.4695 0.27%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.79 0.79 0.79 0.75 0.93 0.935 0.91 -
P/RPS 6.61 6.73 7.90 5.99 6.29 6.34 4.66 26.16%
P/EPS 221.86 221.86 241.21 107.98 701.27 -708.96 218.66 0.97%
EY 0.45 0.45 0.41 0.93 0.14 -0.14 0.46 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.93 0.88 1.09 1.09 1.07 -9.55%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 29/05/23 01/03/23 17/11/22 25/08/22 -
Price 0.79 0.79 0.79 0.68 0.93 0.92 0.935 -
P/RPS 6.61 6.73 7.90 5.44 6.29 6.24 4.79 23.87%
P/EPS 221.86 221.86 241.21 97.90 701.27 -697.58 224.67 -0.83%
EY 0.45 0.45 0.41 1.02 0.14 -0.14 0.45 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.93 0.80 1.09 1.08 1.10 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment