[SYCAL] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -557.17%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 42,784 36,004 23,458 17,373 6,661 0 -100.00%
PBT -82,425 -83,842 -74,138 -63,796 -9,569 0 -100.00%
Tax 82,425 83,842 74,138 63,796 9,569 0 -100.00%
NP 0 0 0 0 0 0 -
-
NP to SH -82,200 -83,321 -73,866 -63,765 -9,703 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 42,784 36,004 23,458 17,373 6,661 0 -100.00%
-
Net Worth -104,852 -96,246 -86,790 -76,685 -20,695 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -104,852 -96,246 -86,790 -76,685 -20,695 0 -100.00%
NOSH 47,783 47,776 47,781 47,779 47,774 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.54 75.36 49.09 36.36 13.94 0.00 -100.00%
EPS -172.02 -174.40 -154.59 -133.46 -20.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1943 -2.0145 -1.8164 -1.605 -0.4332 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,779
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.28 8.65 5.63 4.17 1.60 0.00 -100.00%
EPS -19.74 -20.01 -17.74 -15.32 -2.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2519 -0.2312 -0.2085 -0.1842 -0.0497 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.67 1.05 1.80 0.00 0.00 0.00 -
P/RPS 0.75 1.39 3.67 0.00 0.00 0.00 -100.00%
P/EPS -0.39 -0.60 -1.16 0.00 0.00 0.00 -100.00%
EY -256.75 -166.09 -85.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 29/08/00 - - - - -
Price 0.64 0.82 0.00 0.00 0.00 0.00 -
P/RPS 0.71 1.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.37 -0.47 0.00 0.00 0.00 0.00 -100.00%
EY -268.79 -212.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment