[MAHJAYA] QoQ TTM Result on 28-Feb-2001 [#3]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 2.55%
YoY- -116.63%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 36,943 43,494 48,065 44,769 50,161 50,095 47,968 -15.96%
PBT -12,492 -10,361 -8,282 -12,535 -12,865 -12,799 -12,899 -2.11%
Tax 8,444 10,361 8,282 12,535 12,865 12,799 12,899 -24.58%
NP -4,048 0 0 0 0 0 0 -
-
NP to SH -12,531 -10,400 -8,321 -12,842 -13,178 -13,112 -13,212 -3.46%
-
Tax Rate - - - - - - - -
Total Cost 40,991 43,494 48,065 44,769 50,161 50,095 47,968 -9.93%
-
Net Worth -61,757 -57,708 -54,000 -51,252 -49,221 -47,177 -45,162 23.17%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth -61,757 -57,708 -54,000 -51,252 -49,221 -47,177 -45,162 23.17%
NOSH 21,786 21,786 21,790 21,797 21,784 21,721 21,442 1.06%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -10.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 169.57 199.64 220.58 205.39 230.26 230.62 223.71 -16.85%
EPS -57.52 -47.74 -38.19 -58.92 -60.49 -60.36 -61.62 -4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.8346 -2.6488 -2.4782 -2.3513 -2.2595 -2.1719 -2.1062 21.87%
Adjusted Per Share Value based on latest NOSH - 21,797
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 13.44 15.83 17.49 16.29 18.25 18.23 17.45 -15.96%
EPS -4.56 -3.78 -3.03 -4.67 -4.79 -4.77 -4.81 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2247 -0.21 -0.1965 -0.1865 -0.1791 -0.1717 -0.1643 23.18%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 21/02/02 31/10/01 31/07/01 30/04/01 22/01/01 31/10/00 31/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment