[ROHAS] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -4.55%
YoY- 450.55%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 0 0 0 67,064 134,138 211,099 282,826 -
PBT 478 288 93,637 101,939 108,793 116,344 26,210 -93.08%
Tax -104 -104 4,170 2,264 375 -1,189 -6,738 -93.81%
NP 374 184 97,807 104,203 109,168 115,155 19,472 -92.84%
-
NP to SH 374 184 97,807 104,203 109,168 115,155 19,472 -92.84%
-
Tax Rate 21.76% 36.11% -4.45% -2.22% -0.34% 1.02% 25.71% -
Total Cost -374 -184 -97,807 -37,139 24,970 95,944 263,354 -
-
Net Worth 24,240 23,837 21,422 24,442 23,810 230,262 130,074 -67.40%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 24,240 23,837 21,422 24,442 23,810 230,262 130,074 -67.40%
NOSH 40,400 40,402 40,420 41,428 40,357 40,396 40,395 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.00% 0.00% 0.00% 155.38% 81.38% 54.55% 6.88% -
ROE 1.54% 0.77% 456.55% 426.31% 458.48% 50.01% 14.97% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 161.88 332.38 522.56 700.14 -
EPS 0.93 0.46 241.97 251.52 270.50 285.06 48.20 -92.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.53 0.59 0.59 5.70 3.22 -67.40%
Adjusted Per Share Value based on latest NOSH - 41,428
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 14.19 28.38 44.66 59.84 -
EPS 0.08 0.04 20.69 22.05 23.10 24.36 4.12 -92.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.0504 0.0453 0.0517 0.0504 0.4872 0.2752 -67.40%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.33 1.34 1.45 1.34 0.785 6.00 5.16 -
P/RPS 0.00 0.00 0.00 0.83 0.24 1.15 0.74 -
P/EPS 143.67 294.23 0.60 0.53 0.29 2.10 10.70 465.81%
EY 0.70 0.34 166.88 187.70 344.59 47.51 9.34 -82.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.27 2.74 2.27 1.33 1.05 1.60 24.42%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 12/08/16 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 16/02/15 -
Price 1.30 1.35 1.32 1.18 0.79 0.83 5.94 -
P/RPS 0.00 0.00 0.00 0.73 0.24 0.16 0.85 -
P/EPS 140.43 296.43 0.55 0.47 0.29 0.29 12.32 407.23%
EY 0.71 0.34 183.31 213.16 342.41 343.44 8.11 -80.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.29 2.49 2.00 1.34 0.15 1.84 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment