[NATWIDE] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 8.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,697 57,657 56,746 55,403 53,090 50,439 36,467 -0.46%
PBT 11,815 12,733 12,359 12,038 10,606 8,847 6,726 -0.56%
Tax -2,929 -3,186 -3,081 -2,991 -2,254 -1,403 -809 -1.29%
NP 8,886 9,547 9,278 9,047 8,352 7,444 5,917 -0.41%
-
NP to SH 8,886 9,547 9,278 9,047 8,352 7,444 5,917 -0.41%
-
Tax Rate 24.79% 25.02% 24.93% 24.85% 21.25% 15.86% 12.03% -
Total Cost 48,811 48,110 47,468 46,356 44,738 42,995 30,550 -0.47%
-
Net Worth 47,368 47,893 45,877 43,574 38,064 44,855 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,817 5,817 5,349 5,349 2,956 2,956 1,429 -1.41%
Div Payout % 65.47% 60.94% 57.66% 59.13% 35.40% 39.72% 24.16% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 47,368 47,893 45,877 43,574 38,064 44,855 0 -100.00%
NOSH 19,100 19,955 19,115 19,111 19,032 19,087 19,100 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.40% 16.56% 16.35% 16.33% 15.73% 14.76% 16.23% -
ROE 18.76% 19.93% 20.22% 20.76% 21.94% 16.60% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 302.08 288.93 296.86 289.89 278.95 264.25 190.92 -0.46%
EPS 46.52 47.84 48.54 47.34 43.88 39.00 30.98 -0.41%
DPS 30.46 29.15 28.00 28.00 15.50 15.50 7.48 -1.41%
NAPS 2.48 2.40 2.40 2.28 2.00 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.82 46.79 46.05 44.96 43.08 40.93 29.59 -0.46%
EPS 7.21 7.75 7.53 7.34 6.78 6.04 4.80 -0.41%
DPS 4.72 4.72 4.34 4.34 2.40 2.40 1.16 -1.41%
NAPS 0.3844 0.3886 0.3723 0.3536 0.3089 0.364 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.17 2.22 2.36 3.24 0.00 0.00 0.00 -
P/RPS 0.72 0.77 0.79 1.12 0.00 0.00 0.00 -100.00%
P/EPS 4.66 4.64 4.86 6.84 0.00 0.00 0.00 -100.00%
EY 21.44 21.55 20.57 14.61 0.00 0.00 0.00 -100.00%
DY 14.04 13.13 11.86 8.64 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.92 0.98 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 21/11/00 24/08/00 - - - - -
Price 4.20 2.31 2.71 0.00 0.00 0.00 0.00 -
P/RPS 1.39 0.80 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.03 4.83 5.58 0.00 0.00 0.00 0.00 -100.00%
EY 11.08 20.71 17.91 0.00 0.00 0.00 0.00 -100.00%
DY 7.25 12.62 10.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 0.96 1.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment