[BERTAM] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.55%
YoY- 152.43%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 43,291 45,182 47,321 47,615 51,784 52,962 46,528 -4.68%
PBT 6,029 5,788 3,799 4,016 3,854 3,610 -6,499 -
Tax -508 -284 -81 681 682 683 1,544 -
NP 5,521 5,504 3,718 4,697 4,536 4,293 -4,955 -
-
NP to SH 5,511 5,504 3,718 4,697 4,536 4,293 -4,955 -
-
Tax Rate 8.43% 4.91% 2.13% -16.96% -17.70% -18.92% - -
Total Cost 37,770 39,678 43,603 42,918 47,248 48,669 51,483 -18.64%
-
Net Worth 143,225 139,211 141,099 137,133 138,187 139,742 138,392 2.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 3,116 3,116 3,128 3,128 3,128 3,128 - -
Div Payout % 56.55% 56.63% 84.15% 66.61% 68.97% 72.88% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 143,225 139,211 141,099 137,133 138,187 139,742 138,392 2.31%
NOSH 210,625 207,777 207,499 207,777 206,250 208,571 206,555 1.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.75% 12.18% 7.86% 9.86% 8.76% 8.11% -10.65% -
ROE 3.85% 3.95% 2.64% 3.43% 3.28% 3.07% -3.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.55 21.75 22.81 22.92 25.11 25.39 22.53 -5.94%
EPS 2.62 2.65 1.79 2.26 2.20 2.06 -2.40 -
DPS 1.50 1.50 1.50 1.50 1.52 1.50 0.00 -
NAPS 0.68 0.67 0.68 0.66 0.67 0.67 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 207,777
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.42 14.01 14.67 14.76 16.06 16.42 14.43 -4.71%
EPS 1.71 1.71 1.15 1.46 1.41 1.33 -1.54 -
DPS 0.97 0.97 0.97 0.97 0.97 0.97 0.00 -
NAPS 0.4441 0.4316 0.4375 0.4252 0.4284 0.4333 0.4291 2.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.19 0.31 0.37 0.35 0.40 0.37 -
P/RPS 0.92 0.87 1.36 1.61 1.39 1.58 1.64 -31.95%
P/EPS 7.26 7.17 17.30 16.37 15.91 19.43 -15.42 -
EY 13.77 13.94 5.78 6.11 6.28 5.15 -6.48 -
DY 7.89 7.89 4.84 4.05 4.33 3.75 0.00 -
P/NAPS 0.28 0.28 0.46 0.56 0.52 0.60 0.55 -36.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 28/11/08 26/08/08 16/05/08 26/02/08 28/11/07 -
Price 0.24 0.19 0.20 0.35 0.37 0.38 0.34 -
P/RPS 1.17 0.87 0.88 1.53 1.47 1.50 1.51 -15.62%
P/EPS 9.17 7.17 11.16 15.48 16.82 18.46 -14.17 -
EY 10.90 13.94 8.96 6.46 5.94 5.42 -7.06 -
DY 6.25 7.89 7.50 4.29 4.10 3.95 0.00 -
P/NAPS 0.35 0.28 0.29 0.53 0.55 0.57 0.51 -22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment