[BERTAM] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.55%
YoY- 152.43%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 71,616 41,343 51,515 47,615 32,463 53,586 58,382 3.46%
PBT 24,437 5,588 6,520 4,016 -10,392 4,801 1,633 56.94%
Tax -3,475 -498 -757 681 1,434 -782 -544 36.19%
NP 20,962 5,090 5,763 4,697 -8,958 4,019 1,089 63.67%
-
NP to SH 19,954 5,235 5,735 4,697 -8,958 4,019 1,089 62.33%
-
Tax Rate 14.22% 8.91% 11.61% -16.96% - 16.29% 33.31% -
Total Cost 50,654 36,253 45,752 42,918 41,421 49,567 57,293 -2.03%
-
Net Worth 161,468 142,793 140,220 137,133 138,449 144,407 137,813 2.67%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,998 2,704 3,116 3,128 - - - -
Div Payout % 15.03% 51.67% 54.34% 66.61% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 161,468 142,793 140,220 137,133 138,449 144,407 137,813 2.67%
NOSH 207,010 206,947 206,206 207,777 212,999 209,285 202,666 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 29.27% 12.31% 11.19% 9.86% -27.59% 7.50% 1.87% -
ROE 12.36% 3.67% 4.09% 3.43% -6.47% 2.78% 0.79% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 34.60 19.98 24.98 22.92 15.24 25.60 28.81 3.09%
EPS 9.64 2.53 2.78 2.26 -4.21 1.92 0.54 61.62%
DPS 1.45 1.31 1.51 1.50 0.00 0.00 0.00 -
NAPS 0.78 0.69 0.68 0.66 0.65 0.69 0.68 2.31%
Adjusted Per Share Value based on latest NOSH - 207,777
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.20 12.82 15.97 14.76 10.06 16.61 18.10 3.45%
EPS 6.19 1.62 1.78 1.46 -2.78 1.25 0.34 62.15%
DPS 0.93 0.84 0.97 0.97 0.00 0.00 0.00 -
NAPS 0.5006 0.4427 0.4347 0.4252 0.4293 0.4477 0.4273 2.67%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.76 0.27 0.25 0.37 0.38 0.26 0.23 -
P/RPS 2.20 1.35 1.00 1.61 2.49 1.02 0.80 18.35%
P/EPS 7.88 10.67 8.99 16.37 -9.04 13.54 42.80 -24.56%
EY 12.68 9.37 11.12 6.11 -11.07 7.39 2.34 32.51%
DY 1.91 4.84 6.05 4.05 0.00 0.00 0.00 -
P/NAPS 0.97 0.39 0.37 0.56 0.58 0.38 0.34 19.08%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 20/08/09 26/08/08 22/08/07 21/08/06 30/08/05 -
Price 0.54 0.36 0.23 0.35 0.34 0.23 0.25 -
P/RPS 1.56 1.80 0.92 1.53 2.23 0.90 0.87 10.21%
P/EPS 5.60 14.23 8.27 15.48 -8.08 11.98 46.53 -29.72%
EY 17.85 7.03 12.09 6.46 -12.37 8.35 2.15 42.27%
DY 2.68 3.63 6.57 4.29 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.34 0.53 0.52 0.33 0.37 10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment