[BERTAM] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -210.13%
YoY- -156.41%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 139,614 11,255 19,698 49,247 116,937 131,024 136,771 1.37%
PBT 45,504 -28,587 -12,188 -9,743 11,170 18,038 22,572 59.51%
Tax 4,689 4,689 1,171 1,401 -3,593 -5,323 -7,130 -
NP 50,193 -23,898 -11,017 -8,342 7,577 12,715 15,442 119.27%
-
NP to SH 50,193 -23,898 -11,017 -8,342 7,575 12,715 15,444 119.25%
-
Tax Rate -10.30% - - - 32.17% 29.51% 31.59% -
Total Cost 89,421 35,153 30,715 57,589 109,360 118,309 121,329 -18.39%
-
Net Worth 215,026 144,729 161,269 167,472 165,404 184,012 188,147 9.30%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 215,026 144,729 161,269 167,472 165,404 184,012 188,147 9.30%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 35.95% -212.33% -55.93% -16.94% 6.48% 9.70% 11.29% -
ROE 23.34% -16.51% -6.83% -4.98% 4.58% 6.91% 8.21% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 67.53 5.44 9.53 23.82 56.56 63.37 66.15 1.38%
EPS 24.28 -11.56 -5.33 -4.03 3.66 6.15 7.47 119.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.70 0.78 0.81 0.80 0.89 0.91 9.30%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 43.29 3.49 6.11 15.27 36.26 40.62 42.40 1.39%
EPS 15.56 -7.41 -3.42 -2.59 2.35 3.94 4.79 119.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6667 0.4487 0.50 0.5192 0.5128 0.5705 0.5833 9.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.545 0.61 0.625 0.455 0.52 0.51 0.58 -
P/RPS 0.81 11.21 6.56 1.91 0.92 0.80 0.88 -5.37%
P/EPS 2.24 -5.28 -11.73 -11.28 14.19 8.29 7.76 -56.28%
EY 44.54 -18.95 -8.53 -8.87 7.05 12.06 12.88 128.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.87 0.80 0.56 0.65 0.57 0.64 -12.91%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 25/02/16 26/11/15 -
Price 0.49 0.58 0.64 0.545 0.48 0.50 0.55 -
P/RPS 0.73 10.65 6.72 2.29 0.85 0.79 0.83 -8.19%
P/EPS 2.02 -5.02 -12.01 -13.51 13.10 8.13 7.36 -57.73%
EY 49.54 -19.93 -8.33 -7.40 7.63 12.30 13.58 136.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.83 0.82 0.67 0.60 0.56 0.60 -15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment