[BERTAM] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -116.92%
YoY- -287.95%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 145,248 133,695 139,614 11,255 19,698 49,247 116,937 15.53%
PBT 47,140 47,235 45,504 -28,587 -12,188 -9,743 11,170 160.92%
Tax 4,444 4,672 4,689 4,689 1,171 1,401 -3,593 -
NP 51,584 51,907 50,193 -23,898 -11,017 -8,342 7,577 258.78%
-
NP to SH 51,584 51,907 50,193 -23,898 -11,017 -8,342 7,575 258.85%
-
Tax Rate -9.43% -9.89% -10.30% - - - 32.17% -
Total Cost 93,664 81,788 89,421 35,153 30,715 57,589 109,360 -9.80%
-
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 35.51% 38.82% 35.95% -212.33% -55.93% -16.94% 6.48% -
ROE 24.22% 24.14% 23.34% -16.51% -6.83% -4.98% 4.58% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 70.25 64.66 67.53 5.44 9.53 23.82 56.56 15.53%
EPS 24.95 25.11 24.28 -11.56 -5.33 -4.03 3.66 259.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.04 0.70 0.78 0.81 0.80 18.33%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.02 27.63 28.86 2.33 4.07 10.18 24.17 15.53%
EPS 10.66 10.73 10.37 -4.94 -2.28 -1.72 1.57 258.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4402 0.4444 0.4444 0.2991 0.3333 0.3462 0.3419 18.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.465 0.50 0.545 0.61 0.625 0.455 0.52 -
P/RPS 0.66 0.77 0.81 11.21 6.56 1.91 0.92 -19.84%
P/EPS 1.86 1.99 2.24 -5.28 -11.73 -11.28 14.19 -74.16%
EY 53.65 50.21 44.54 -18.95 -8.53 -8.87 7.05 286.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.87 0.80 0.56 0.65 -21.72%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 -
Price 0.42 0.44 0.49 0.58 0.64 0.545 0.48 -
P/RPS 0.60 0.68 0.73 10.65 6.72 2.29 0.85 -20.70%
P/EPS 1.68 1.75 2.02 -5.02 -12.01 -13.51 13.10 -74.53%
EY 59.40 57.06 49.54 -19.93 -8.33 -7.40 7.63 292.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.83 0.82 0.67 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment