[BERTAM] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -0.49%
YoY- 806.71%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 27,979 22,740 26,133 24,207 23,745 21,516 15,157 50.42%
PBT 832 593 4,452 4,545 1,266 491 -2,072 -
Tax 0 0 13,458 13,456 13,456 13,456 -463 -
NP 832 593 17,910 18,001 14,722 13,947 -2,535 -
-
NP to SH 836 596 17,915 18,003 14,724 13,949 -2,535 -
-
Tax Rate 0.00% 0.00% -302.29% -296.06% -1,062.88% -2,740.53% - -
Total Cost 27,147 22,147 8,223 6,206 9,023 7,569 17,692 32.99%
-
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
NOSH 322,537 248,106 248,106 248,106 248,106 248,106 248,106 19.09%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.97% 2.61% 68.53% 74.36% 62.00% 64.82% -16.72% -
ROE 0.60% 0.45% 13.13% 13.36% 11.10% 10.68% -2.19% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.67 9.17 10.53 11.49 11.28 10.22 7.20 13.17%
EPS 0.26 0.24 7.22 8.55 6.99 6.62 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.64 0.63 0.62 0.55 -15.12%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.67 7.05 8.10 7.51 7.36 6.67 4.70 50.35%
EPS 0.26 0.18 5.55 5.58 4.57 4.32 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4077 0.4231 0.4179 0.4114 0.4048 0.3591 12.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.11 0.15 0.10 0.08 0.075 0.065 0.055 -
P/RPS 1.27 1.64 0.95 0.70 0.67 0.64 0.76 40.77%
P/EPS 42.44 62.44 1.38 0.94 1.07 0.98 -4.57 -
EY 2.36 1.60 72.21 106.86 93.22 101.90 -21.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.18 0.13 0.12 0.10 0.10 88.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.14 0.14 0.125 0.105 0.075 0.07 0.055 -
P/RPS 1.61 1.53 1.19 0.91 0.67 0.69 0.76 64.87%
P/EPS 54.01 58.28 1.73 1.23 1.07 1.06 -4.57 -
EY 1.85 1.72 57.77 81.41 93.22 94.62 -21.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.23 0.16 0.12 0.11 0.10 121.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment