[BERTAM] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -96.28%
YoY- 285.98%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 4,298 2,069 1,110 457 2,593 0 129,426 -43.29%
PBT 504 -271 -388 -86 -1,242 -1,505 72,035 -56.24%
Tax 0 0 0 9 0 -2 0 -
NP 504 -271 -388 -77 -1,242 -1,507 72,035 -56.24%
-
NP to SH 504 -271 -388 -77 -1,242 -1,507 72,035 -56.24%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 3,794 2,340 1,498 534 3,835 1,507 57,391 -36.39%
-
Net Worth 132,676 115,828 115,783 169,539 184,012 204,688 215,026 -7.72%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 132,676 115,828 115,783 169,539 184,012 204,688 215,026 -7.72%
NOSH 248,106 248,106 206,791 206,756 206,756 206,756 206,756 3.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.73% -13.10% -34.95% -16.85% -47.90% 0.00% 55.66% -
ROE 0.38% -0.23% -0.34% -0.05% -0.67% -0.74% 33.50% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.04 0.98 0.54 0.22 1.25 0.00 62.60 -43.46%
EPS 0.24 -0.13 -0.19 -0.04 -0.60 -0.73 34.84 -56.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.55 0.56 0.82 0.89 0.99 1.04 -8.01%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.33 0.64 0.34 0.14 0.80 0.00 40.13 -43.30%
EPS 0.16 -0.08 -0.12 -0.02 -0.39 -0.47 22.33 -56.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4114 0.3591 0.359 0.5256 0.5705 0.6346 0.6667 -7.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.075 0.08 0.14 0.18 0.28 0.39 0.545 -
P/RPS 3.67 8.14 26.08 81.44 22.33 0.00 0.87 27.09%
P/EPS 31.34 -62.17 -74.60 -483.33 -46.61 -53.51 1.56 64.84%
EY 3.19 -1.61 -1.34 -0.21 -2.15 -1.87 63.93 -39.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.25 0.22 0.31 0.39 0.52 -21.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 31/05/21 30/06/20 29/05/19 30/05/18 26/05/17 -
Price 0.075 0.08 0.11 0.14 0.185 0.235 0.49 -
P/RPS 3.67 8.14 20.49 63.34 14.75 0.00 0.78 29.43%
P/EPS 31.34 -62.17 -58.62 -375.92 -30.80 -32.24 1.41 67.63%
EY 3.19 -1.61 -1.71 -0.27 -3.25 -3.10 71.10 -40.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.20 0.17 0.21 0.24 0.47 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment