[SAM] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 16.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 82,979 87,638 89,005 92,623 80,588 70,048 14.48%
PBT 3,402 4,041 9,272 15,668 13,789 13,752 -67.22%
Tax 2,286 2,045 856 -2,309 -2,343 -2,195 -
NP 5,688 6,086 10,128 13,359 11,446 11,557 -43.23%
-
NP to SH 3,176 3,574 7,616 13,359 11,446 11,557 -64.35%
-
Tax Rate -67.20% -50.61% -9.23% 14.74% 16.99% 15.96% -
Total Cost 77,291 81,552 78,877 79,264 69,142 58,491 24.93%
-
Net Worth 102,468 96,030 95,229 97,737 94,628 95,634 5.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 4,113 4,113 4,113 4,113 -
Div Payout % - - 54.01% 30.79% 35.94% 35.59% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 102,468 96,030 95,229 97,737 94,628 95,634 5.66%
NOSH 51,491 49,499 51,475 51,440 51,428 51,416 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.85% 6.94% 11.38% 14.42% 14.20% 16.50% -
ROE 3.10% 3.72% 8.00% 13.67% 12.10% 12.08% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 161.15 177.05 172.91 180.06 156.70 136.24 14.35%
EPS 6.17 7.22 14.80 25.97 22.26 22.48 -64.39%
DPS 0.00 0.00 8.00 8.00 8.00 8.00 -
NAPS 1.99 1.94 1.85 1.90 1.84 1.86 5.54%
Adjusted Per Share Value based on latest NOSH - 51,440
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.26 12.95 13.15 13.68 11.90 10.35 14.48%
EPS 0.47 0.53 1.12 1.97 1.69 1.71 -64.35%
DPS 0.00 0.00 0.61 0.61 0.61 0.61 -
NAPS 0.1514 0.1418 0.1407 0.1444 0.1398 0.1413 5.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.18 2.13 2.28 3.16 4.82 6.05 -
P/RPS 1.35 1.20 1.32 1.75 3.08 4.44 -61.35%
P/EPS 35.34 29.50 15.41 12.17 21.66 26.92 24.27%
EY 2.83 3.39 6.49 8.22 4.62 3.72 -19.61%
DY 0.00 0.00 3.51 2.53 1.66 1.32 -
P/NAPS 1.10 1.10 1.23 1.66 2.62 3.25 -57.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/01/02 24/08/01 06/07/01 12/02/01 13/11/00 28/08/00 -
Price 3.50 2.69 2.20 2.85 4.30 6.05 -
P/RPS 2.17 1.52 1.27 1.58 2.74 4.44 -43.54%
P/EPS 56.74 37.26 14.87 10.97 19.32 26.92 81.39%
EY 1.76 2.68 6.73 9.11 5.18 3.72 -44.99%
DY 0.00 0.00 3.64 2.81 1.86 1.32 -
P/NAPS 1.76 1.39 1.19 1.50 2.34 3.25 -38.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment