[SAM] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 2.81%
YoY- 170.5%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,870 23,597 15,776 23,736 24,529 24,964 19,394 1.62%
PBT 2,932 -135 -2,456 3,061 3,571 5,096 3,940 -17.86%
Tax -378 234 2,456 -26 -619 -955 -709 -34.22%
NP 2,554 99 0 3,035 2,952 4,141 3,231 -14.49%
-
NP to SH 2,554 99 -2,512 3,035 2,952 4,141 3,231 -14.49%
-
Tax Rate 12.89% - - 0.85% 17.33% 18.74% 17.99% -
Total Cost 17,316 23,498 15,776 20,701 21,577 20,823 16,163 4.69%
-
Net Worth 102,468 91,574 95,229 97,737 94,628 95,634 87,837 10.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 2,474 - - - 4,113 - -
Div Payout % - 2,500.00% - - - 99.33% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 102,468 91,574 95,229 97,737 94,628 95,634 87,837 10.80%
NOSH 51,491 49,499 51,475 51,440 51,428 51,416 51,367 0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.85% 0.42% 0.00% 12.79% 12.03% 16.59% 16.66% -
ROE 2.49% 0.11% -2.64% 3.11% 3.12% 4.33% 3.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 38.59 47.67 30.65 46.14 47.70 48.55 37.76 1.45%
EPS 4.96 0.20 -4.88 5.90 5.74 8.15 6.29 -14.63%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.99 1.85 1.85 1.90 1.84 1.86 1.71 10.62%
Adjusted Per Share Value based on latest NOSH - 51,440
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.94 3.49 2.33 3.51 3.62 3.69 2.86 1.85%
EPS 0.38 0.01 -0.37 0.45 0.44 0.61 0.48 -14.40%
DPS 0.00 0.37 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.1514 0.1353 0.1407 0.1444 0.1398 0.1413 0.1297 10.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.18 2.13 2.28 3.16 4.82 6.05 9.65 -
P/RPS 5.65 4.47 7.44 6.85 10.11 12.46 25.56 -63.40%
P/EPS 43.95 1,065.00 -46.72 53.56 83.97 75.12 153.42 -56.51%
EY 2.28 0.09 -2.14 1.87 1.19 1.33 0.65 130.68%
DY 0.00 2.35 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 1.10 1.15 1.23 1.66 2.62 3.25 5.64 -66.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/01/02 24/08/01 06/07/01 12/02/01 13/11/00 28/08/00 09/05/00 -
Price 3.50 2.69 2.20 2.85 4.30 6.05 8.55 -
P/RPS 9.07 5.64 7.18 6.18 9.02 12.46 22.65 -45.64%
P/EPS 70.56 1,345.00 -45.08 48.31 74.91 75.12 135.93 -35.38%
EY 1.42 0.07 -2.22 2.07 1.33 1.33 0.74 54.35%
DY 0.00 1.86 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 1.76 1.45 1.19 1.50 2.34 3.25 5.00 -50.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment