[RGTBHD] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -85.06%
YoY- -42.19%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 32,562 33,171 34,160 38,060 44,099 48,777 48,734 -23.59%
PBT -3,530 -2,723 -1,366 818 5,477 5,763 3,319 -
Tax 0 0 0 0 0 0 0 -
NP -3,530 -2,723 -1,366 818 5,477 5,763 3,319 -
-
NP to SH -3,530 -2,723 -1,366 818 5,477 5,763 3,319 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,092 35,894 35,526 37,242 38,622 43,014 45,415 -14.21%
-
Net Worth 37,011 38,000 32,958 32,258 33,947 37,364 34,878 4.04%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 37,011 38,000 32,958 32,258 33,947 37,364 34,878 4.04%
NOSH 50,700 50,000 43,366 40,833 41,400 45,566 44,150 9.67%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -10.84% -8.21% -4.00% 2.15% 12.42% 11.81% 6.81% -
ROE -9.54% -7.17% -4.14% 2.54% 16.13% 15.42% 9.52% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 64.22 66.34 78.77 93.21 106.52 107.05 110.38 -30.33%
EPS -6.96 -5.45 -3.15 2.00 13.23 12.65 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.76 0.79 0.82 0.82 0.79 -5.13%
Adjusted Per Share Value based on latest NOSH - 40,833
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.24 9.41 9.69 10.80 12.51 13.84 13.83 -23.59%
EPS -1.00 -0.77 -0.39 0.23 1.55 1.63 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.1078 0.0935 0.0915 0.0963 0.106 0.0989 4.07%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.30 0.32 0.40 0.46 0.57 0.62 0.65 -
P/RPS 0.47 0.48 0.51 0.49 0.54 0.58 0.59 -14.07%
P/EPS -4.31 -5.88 -12.70 22.96 4.31 4.90 8.65 -
EY -23.21 -17.02 -7.87 4.35 23.21 20.40 11.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.53 0.58 0.70 0.76 0.82 -37.03%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 27/02/06 28/11/05 30/08/05 27/05/05 28/02/05 29/11/04 -
Price 0.27 0.32 0.30 0.43 0.49 0.60 0.64 -
P/RPS 0.42 0.48 0.38 0.46 0.46 0.56 0.58 -19.37%
P/EPS -3.88 -5.88 -9.52 21.46 3.70 4.74 8.51 -
EY -25.79 -17.02 -10.50 4.66 27.00 21.08 11.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.39 0.54 0.60 0.73 0.81 -40.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment