[RGTBHD] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -76.65%
YoY- -82.43%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 104,637 105,907 102,433 107,322 122,769 135,412 134,917 -15.57%
PBT 1,624 1,647 2,216 4,097 9,967 13,994 14,932 -77.18%
Tax -1,503 -666 -1,370 -1,613 -1,267 -2,226 -2,311 -24.91%
NP 121 981 846 2,484 8,700 11,768 12,621 -95.47%
-
NP to SH 1,000 140 125 1,757 7,524 11,289 11,201 -79.99%
-
Tax Rate 92.55% 40.44% 61.82% 39.37% 12.71% 15.91% 15.48% -
Total Cost 104,516 104,926 101,587 104,838 114,069 123,644 122,296 -9.93%
-
Net Worth 144,893 146,177 146,250 142,907 1,437,725 142,841 141,498 1.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,344 6,344 6,344 - - - - -
Div Payout % 634.49% 4,532.09% 5,075.94% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 144,893 146,177 146,250 142,907 1,437,725 142,841 141,498 1.59%
NOSH 1,057,487 1,057,487 1,057,487 1,057,487 1,029,771 980,461 946,660 7.65%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.12% 0.93% 0.83% 2.31% 7.09% 8.69% 9.35% -
ROE 0.69% 0.10% 0.09% 1.23% 0.52% 7.90% 7.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.07 10.09 9.69 10.80 12.60 14.16 14.25 -20.64%
EPS 0.10 0.01 0.01 0.18 0.77 1.18 1.18 -80.67%
DPS 0.61 0.60 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1392 0.1383 0.1438 1.475 0.1494 0.1495 -4.50%
Adjusted Per Share Value based on latest NOSH - 1,057,487
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.68 30.04 29.06 30.45 34.83 38.42 38.27 -15.57%
EPS 0.28 0.04 0.04 0.50 2.13 3.20 3.18 -80.17%
DPS 1.80 1.80 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.411 0.4147 0.4149 0.4054 4.0787 0.4052 0.4014 1.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.22 0.235 0.245 0.26 0.27 0.375 0.35 -
P/RPS 2.18 2.33 2.53 2.41 2.14 2.65 2.46 -7.73%
P/EPS 228.51 1,762.71 2,072.68 147.06 34.98 31.76 29.57 290.38%
EY 0.44 0.06 0.05 0.68 2.86 3.15 3.38 -74.28%
DY 2.78 2.57 2.45 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.69 1.77 1.81 0.18 2.51 2.34 -23.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 22/02/24 17/11/23 25/08/23 11/05/23 09/02/23 17/11/22 -
Price 0.305 0.235 0.24 0.26 0.30 0.365 0.38 -
P/RPS 3.03 2.33 2.48 2.41 2.38 2.58 2.67 8.78%
P/EPS 316.79 1,762.71 2,030.38 147.06 38.86 30.91 32.11 359.35%
EY 0.32 0.06 0.05 0.68 2.57 3.23 3.11 -78.01%
DY 2.00 2.57 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.69 1.74 1.81 0.20 2.44 2.54 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment