[RGTBHD] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -166.56%
YoY- -2949.12%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 34,494 37,695 41,971 42,976 44,692 41,662 30,241 9.15%
PBT -3,763 -2,980 -524 -689 342 -1,341 -972 146.35%
Tax 3,519 3,484 1,028 1,193 1,248 2,931 2,562 23.54%
NP -244 504 504 504 1,590 1,590 1,590 -
-
NP to SH -3,985 -3,743 -1,478 -1,738 -652 -1,793 -1,233 118.44%
-
Tax Rate - - - - -364.91% - - -
Total Cost 34,738 37,191 41,467 42,472 43,102 40,072 28,651 13.69%
-
Net Worth 29,546 32,487 40,075 45,107 45,033 33,413 35,672 -11.79%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 29,546 32,487 40,075 45,107 45,033 33,413 35,672 -11.79%
NOSH 18,700 20,178 22,900 25,200 25,300 18,666 19,600 -3.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.71% 1.34% 1.20% 1.17% 3.56% 3.82% 5.26% -
ROE -13.49% -11.52% -3.69% -3.85% -1.45% -5.37% -3.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 184.46 186.81 183.28 170.54 176.65 223.19 154.29 12.63%
EPS -21.31 -18.55 -6.45 -6.90 -2.58 -9.61 -6.29 125.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.61 1.75 1.79 1.78 1.79 1.82 -8.98%
Adjusted Per Share Value based on latest NOSH - 25,200
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.79 10.69 11.91 12.19 12.68 11.82 8.58 9.18%
EPS -1.13 -1.06 -0.42 -0.49 -0.18 -0.51 -0.35 118.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0922 0.1137 0.128 0.1278 0.0948 0.1012 -11.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.94 0.90 1.18 1.70 2.36 3.26 -
P/RPS 0.48 0.50 0.49 0.69 0.96 1.06 2.11 -62.70%
P/EPS -4.18 -5.07 -13.94 -17.11 -65.97 -24.57 -51.82 -81.30%
EY -23.94 -19.73 -7.17 -5.84 -1.52 -4.07 -1.93 435.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.51 0.66 0.96 1.32 1.79 -53.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 - -
Price 1.12 1.10 0.83 1.15 1.60 2.11 0.00 -
P/RPS 0.61 0.59 0.45 0.67 0.91 0.95 0.00 -
P/EPS -5.26 -5.93 -12.86 -16.67 -62.09 -21.97 0.00 -
EY -19.03 -16.86 -7.78 -6.00 -1.61 -4.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.47 0.64 0.90 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment