[RGTBHD] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 14.96%
YoY- -19.87%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,377 34,494 37,695 41,971 42,976 44,692 41,662 -15.43%
PBT -5,325 -3,763 -2,980 -524 -689 342 -1,341 150.13%
Tax 3,822 3,519 3,484 1,028 1,193 1,248 2,931 19.29%
NP -1,503 -244 504 504 504 1,590 1,590 -
-
NP to SH -5,244 -3,985 -3,743 -1,478 -1,738 -652 -1,793 104.11%
-
Tax Rate - - - - - -364.91% - -
Total Cost 33,880 34,738 37,191 41,467 42,472 43,102 40,072 -10.55%
-
Net Worth 29,067 29,546 32,487 40,075 45,107 45,033 33,413 -8.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 29,067 29,546 32,487 40,075 45,107 45,033 33,413 -8.84%
NOSH 18,875 18,700 20,178 22,900 25,200 25,300 18,666 0.74%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -4.64% -0.71% 1.34% 1.20% 1.17% 3.56% 3.82% -
ROE -18.04% -13.49% -11.52% -3.69% -3.85% -1.45% -5.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 171.53 184.46 186.81 183.28 170.54 176.65 223.19 -16.05%
EPS -27.78 -21.31 -18.55 -6.45 -6.90 -2.58 -9.61 102.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.61 1.75 1.79 1.78 1.79 -9.51%
Adjusted Per Share Value based on latest NOSH - 22,900
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.19 9.79 10.69 11.91 12.19 12.68 11.82 -15.40%
EPS -1.49 -1.13 -1.06 -0.42 -0.49 -0.18 -0.51 103.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0838 0.0922 0.1137 0.128 0.1278 0.0948 -8.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 0.89 0.94 0.90 1.18 1.70 2.36 -
P/RPS 0.64 0.48 0.50 0.49 0.69 0.96 1.06 -28.49%
P/EPS -3.96 -4.18 -5.07 -13.94 -17.11 -65.97 -24.57 -70.28%
EY -25.26 -23.94 -19.73 -7.17 -5.84 -1.52 -4.07 236.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.58 0.51 0.66 0.96 1.32 -33.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 -
Price 1.36 1.12 1.10 0.83 1.15 1.60 2.11 -
P/RPS 0.79 0.61 0.59 0.45 0.67 0.91 0.95 -11.53%
P/EPS -4.90 -5.26 -5.93 -12.86 -16.67 -62.09 -21.97 -63.12%
EY -20.43 -19.03 -16.86 -7.78 -6.00 -1.61 -4.55 171.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 0.68 0.47 0.64 0.90 1.18 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment