[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 73.54%
YoY- -562.57%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,084 29,398 30,216 43,136 43,393 39,960 34,236 -4.23%
PBT -5,984 -7,482 -3,664 552 -1,885 -2,900 -4,324 24.16%
Tax 5,984 7,482 3,664 -552 1,885 -572 -380 -
NP 0 0 0 0 0 -3,472 -4,704 -
-
NP to SH -5,985 -7,482 -3,664 -791 -2,989 -3,472 -4,704 17.39%
-
Tax Rate - - - 100.00% - - - -
Total Cost 32,084 29,398 30,216 43,136 43,393 43,432 38,940 -12.10%
-
Net Worth 32,239 33,461 40,075 41,348 36,279 34,527 35,672 -6.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 32,239 33,461 40,075 41,348 36,279 34,527 35,672 -6.51%
NOSH 20,404 20,783 22,900 23,100 20,381 19,288 19,600 2.71%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -8.69% -13.74% -
ROE -18.57% -22.36% -9.14% -1.91% -8.24% -10.06% -13.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.24 141.45 131.95 186.74 212.90 207.17 174.67 -6.76%
EPS -29.33 -36.00 -16.00 -4.00 -14.67 -18.00 -24.00 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.61 1.75 1.79 1.78 1.79 1.82 -8.98%
Adjusted Per Share Value based on latest NOSH - 25,200
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.10 8.34 8.57 12.24 12.31 11.34 9.71 -4.22%
EPS -1.70 -2.12 -1.04 -0.22 -0.85 -0.98 -1.33 17.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0949 0.1137 0.1173 0.1029 0.098 0.1012 -6.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.94 0.90 1.18 1.70 2.36 3.26 -
P/RPS 0.57 0.66 0.68 0.63 0.80 1.14 1.87 -54.67%
P/EPS -3.03 -2.61 -5.63 -34.46 -11.59 -13.11 -13.58 -63.17%
EY -32.96 -38.30 -17.78 -2.90 -8.63 -7.63 -7.36 171.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.51 0.66 0.96 1.32 1.79 -53.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 24/05/00 -
Price 1.12 1.10 0.83 1.15 1.60 2.11 2.87 -
P/RPS 0.71 0.78 0.63 0.62 0.75 1.02 1.64 -42.74%
P/EPS -3.82 -3.06 -5.19 -33.58 -10.91 -11.72 -11.96 -53.24%
EY -26.19 -32.73 -19.28 -2.98 -9.17 -8.53 -8.36 113.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.47 0.64 0.90 1.18 1.58 -41.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment