[XOXTECH] YoY Annual (Unaudited) Result on 31-Dec-2017

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017
Profit Trend
YoY- 132.61%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
Revenue 218,918 120,869 47,670 59,525 59,525 22.17%
PBT 37,719 12,952 -6,716 -864 -864 -
Tax -17,396 -6,902 -2,620 -3,121 -3,121 30.24%
NP 20,323 6,050 -9,336 -3,985 -3,985 -
-
NP to SH 8,564 1,898 -11,179 -8,641 -8,641 -
-
Tax Rate 46.12% 53.29% - - - -
Total Cost 198,595 114,819 57,006 63,510 63,510 19.16%
-
Net Worth 46,200 23,770 216,367 54,473 54,473 -2.50%
Dividend
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
Net Worth 46,200 23,770 216,367 54,473 54,473 -2.50%
NOSH 896,183 903,809 601,021 583,851 583,851 6.81%
Ratio Analysis
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
NP Margin 9.28% 5.01% -19.58% -6.69% -6.69% -
ROE 18.54% 7.98% -5.17% -15.86% -15.86% -
Per Share
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
RPS 24.50 13.37 7.93 10.20 10.20 14.42%
EPS 0.96 0.21 -1.86 -1.48 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0263 0.36 0.0933 0.0933 -8.68%
Adjusted Per Share Value based on latest NOSH - 586,846
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
RPS 24.74 13.66 5.39 6.73 6.73 22.16%
EPS 0.97 0.21 -1.26 -0.98 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0269 0.2445 0.0616 0.0616 -2.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
Date 28/06/24 30/06/23 31/03/20 29/12/17 29/12/17 -
Price 0.06 0.04 0.03 0.135 0.135 -
P/RPS 0.24 0.30 0.38 1.32 1.32 -23.06%
P/EPS 6.26 19.05 -1.61 -9.12 -9.12 -
EY 15.97 5.25 -62.00 -10.96 -10.96 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.52 0.08 1.45 1.45 -3.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/20 31/12/17 CAGR
Date 30/08/24 - - - - -
Price 0.05 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.00 0.00 0.00 0.00 -
P/EPS 5.22 0.00 0.00 0.00 0.00 -
EY 19.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment