[PARLO] YoY Annual (Unaudited) Result on 30-Jun-2021

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
YoY- 29.21%
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
Revenue 126,973 0 123,624 0 0 0 -
PBT -7,596 0 -5,462 0 0 0 -
Tax 517 0 -3,381 0 0 0 -
NP -7,079 0 -8,843 0 0 0 -
-
NP to SH -4,337 0 -12,244 0 0 0 -
-
Tax Rate - - - - - - -
Total Cost 134,052 0 132,467 0 0 0 -
-
Net Worth 30,057 28,155 28,155 7,280 7,280 0 15.22%
Dividend
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
Net Worth 30,057 28,155 28,155 7,280 7,280 0 15.22%
NOSH 601,150 469,265 469,265 364,033 364,033 102,033 5.14%
Ratio Analysis
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
NP Margin -5.58% 0.00% -7.15% 0.00% 0.00% 0.00% -
ROE -14.43% 0.00% -43.49% 0.00% 0.00% 0.00% -
Per Share
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
RPS 21.12 0.00 26.34 0.00 0.00 0.00 -
EPS -0.83 0.00 -2.84 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.02 0.02 0.00 9.59%
Adjusted Per Share Value based on latest NOSH - 436,833
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
RPS 21.12 0.00 20.56 0.00 0.00 0.00 -
EPS -0.83 0.00 -2.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0468 0.0468 0.0121 0.0121 0.00 15.23%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
Date 29/12/23 30/12/22 30/06/22 30/06/21 30/06/21 31/12/13 -
Price 0.115 0.12 0.09 0.23 0.23 0.06 -
P/RPS 0.54 0.00 0.34 0.00 0.00 0.00 -
P/EPS -15.94 0.00 -3.45 0.00 0.00 0.00 -
EY -6.27 0.00 -28.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.00 1.50 11.50 11.50 0.00 -14.85%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/22 30/06/21 31/12/13 CAGR
Date 26/02/24 - 30/08/22 - - 31/10/14 -
Price 0.11 0.00 0.08 0.00 0.00 0.035 -
P/RPS 0.52 0.00 0.30 0.00 0.00 0.00 -
P/EPS -15.25 0.00 -3.07 0.00 0.00 0.00 -
EY -6.56 0.00 -32.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment