[ASDION] YoY Annual (Unaudited) Result on 31-Mar-2013 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
YoY- 64.88%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
Revenue 19,715 4,935 4,369 5,996 11,178 7,720 6,360 19.83%
PBT -1,769 -2,427 -3,385 -2,631 -7,840 -3,700 -3,670 -11.01%
Tax -91 -224 123 -1 -24 -75 -26 22.18%
NP -1,860 -2,651 -3,262 -2,632 -7,864 -3,775 -3,696 -10.40%
-
NP to SH -921 -2,072 -3,098 -2,578 -7,341 -3,798 -3,537 -19.36%
-
Tax Rate - - - - - - - -
Total Cost 21,575 7,586 7,631 8,628 19,042 11,495 10,056 12.98%
-
Net Worth 2,039,023 2,354,111 30,852 9,009 7,620 13,353 17,988 113.10%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
Net Worth 2,039,023 2,354,111 30,852 9,009 7,620 13,353 17,988 113.10%
NOSH 116,582 112,798 77,811 66,443 66,434 66,040 66,038 9.51%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
NP Margin -9.43% -53.72% -74.66% -43.90% -70.35% -48.90% -58.11% -
ROE -0.05% -0.09% -10.04% -28.61% -96.34% -28.44% -19.66% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
RPS 16.91 4.38 5.61 9.02 16.83 11.69 9.63 9.42%
EPS -0.79 -1.84 -3.98 -3.88 -11.05 -5.75 -5.36 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.49 20.87 0.3965 0.1356 0.1147 0.2022 0.2724 94.58%
Adjusted Per Share Value based on latest NOSH - 66,697
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
RPS 7.70 1.93 1.71 2.34 4.37 3.02 2.49 19.79%
EPS -0.36 -0.81 -1.21 -1.01 -2.87 -1.48 -1.38 -19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.9676 9.1988 0.1206 0.0352 0.0298 0.0522 0.0703 113.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/12/10 31/12/09 -
Price 0.345 0.59 0.405 0.28 0.34 0.28 0.28 -
P/RPS 2.04 13.49 7.21 3.10 2.02 2.40 2.91 -5.52%
P/EPS -43.67 -32.12 -10.17 -7.22 -3.08 -4.87 -5.23 40.41%
EY -2.29 -3.11 -9.83 -13.86 -32.50 -20.54 -19.13 -28.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 1.02 2.06 2.96 1.38 1.03 -46.76%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 31/12/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 28/02/11 25/02/10 -
Price 0.275 0.995 0.415 0.31 0.28 0.25 0.09 -
P/RPS 1.63 22.74 7.39 3.44 1.66 2.14 0.93 9.39%
P/EPS -34.81 -54.17 -10.42 -7.99 -2.53 -4.35 -1.68 62.38%
EY -2.87 -1.85 -9.59 -12.52 -39.46 -23.00 -59.51 -38.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.05 1.05 2.29 2.44 1.24 0.33 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment