[VINVEST] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- 545.12%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 102,535 122,427 181,733 365,025 98,671 66,008 120,434 -2.44%
PBT 7,114 -76,006 29,160 82,579 12,951 3,724 25,466 -17.81%
Tax -2,083 734 -8,682 -17,119 -3,126 -21 73 -
NP 5,031 -75,272 20,478 65,460 9,825 3,703 25,539 -22.11%
-
NP to SH 4,176 -69,041 14,594 53,900 8,355 3,703 25,539 -24.31%
-
Tax Rate 29.28% - 29.77% 20.73% 24.14% 0.56% -0.29% -
Total Cost 97,504 197,699 161,255 299,565 88,846 62,305 94,895 0.41%
-
Net Worth 453,163 453,162 471,797 405,881 336,895 169,788 161,372 17.21%
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 453,163 453,162 471,797 405,881 336,895 169,788 161,372 17.21%
NOSH 5,664,539 5,664,535 3,393,721 3,234,221 1,347,580 707,450 701,620 37.88%
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.91% -61.48% 11.27% 17.93% 9.96% 5.61% 21.21% -
ROE 0.92% -15.24% 3.09% 13.28% 2.48% 2.18% 15.83% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.81 2.16 5.39 11.69 7.32 9.33 17.17 -29.25%
EPS 0.07 -1.46 0.44 1.70 0.62 0.47 3.64 -45.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.14 0.13 0.25 0.24 0.23 -14.99%
Adjusted Per Share Value based on latest NOSH - 3,234,221
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 10.58 12.63 18.75 37.67 10.18 6.81 12.43 -2.44%
EPS 0.43 -7.12 1.51 5.56 0.86 0.38 2.64 -24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4676 0.4868 0.4188 0.3476 0.1752 0.1665 17.21%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.03 0.02 0.13 0.16 0.275 0.145 0.255 -
P/RPS 1.66 0.93 2.41 1.37 3.76 1.55 1.49 1.67%
P/EPS 40.69 -1.64 30.02 9.27 44.35 27.70 7.01 31.06%
EY 2.46 -60.94 3.33 10.79 2.25 3.61 14.27 -23.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.93 1.23 1.10 0.60 1.11 -15.20%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.045 0.02 0.09 0.175 0.23 0.14 0.265 -
P/RPS 2.49 0.93 1.67 1.50 3.14 1.50 1.54 7.67%
P/EPS 61.04 -1.64 20.78 10.14 37.10 26.75 7.28 38.68%
EY 1.64 -60.94 4.81 9.86 2.70 3.74 13.74 -27.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.25 0.64 1.35 0.92 0.58 1.15 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment