[GPACKET] YoY Annual (Unaudited) Result on 30-Jun-2013

Stock
[GPACKET] GREEN PACKET BHD
Announcement Date
06-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013
Profit Trend
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
GPACKET's Result
GPACKET's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
Revenue 785,588 0 430,171 588,600 588,600 3.00%
PBT -62,464 0 10,130 -120,090 -120,090 -6.48%
Tax -1 0 -234,623 -353 -353 -45.19%
NP -62,465 0 -224,493 -120,443 -120,443 -6.50%
-
NP to SH -62,267 0 -118,032 -65,656 -65,656 -0.54%
-
Tax Rate - - 2,316.12% - - -
Total Cost 848,053 0 654,664 709,043 709,043 1.85%
-
Net Worth 67,288 166,489 20,707 155,679 155,679 -8.23%
Dividend
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
Net Worth 67,288 166,489 20,707 155,679 155,679 -8.23%
NOSH 1,997,629 1,280,687 690,245 676,865 676,865 11.73%
Ratio Analysis
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
NP Margin -7.95% 0.00% -52.19% -20.46% -20.46% -
ROE -92.54% 0.00% -570.00% -42.17% -42.17% -
Per Share
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
RPS 46.70 0.00 62.32 86.96 86.96 -6.17%
EPS -3.70 0.00 -17.10 -9.70 -9.70 -9.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.13 0.03 0.23 0.23 -16.41%
Adjusted Per Share Value based on latest NOSH - 683,241
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
RPS 39.23 0.00 21.48 29.39 29.39 3.00%
EPS -3.11 0.00 -5.89 -3.28 -3.28 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0831 0.0103 0.0777 0.0777 -8.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
Date 31/03/23 31/03/22 30/06/14 31/12/12 31/12/12 -
Price 0.04 0.11 0.35 0.44 0.44 -
P/RPS 0.09 0.00 0.56 0.51 0.51 -16.28%
P/EPS -1.08 0.00 -2.05 -4.54 -4.54 -13.68%
EY -92.54 0.00 -48.86 -22.05 -22.05 15.83%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.85 11.67 1.91 1.91 -6.41%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/12/14 30/06/13 CAGR
Date 26/05/23 - 29/08/14 25/02/13 25/02/13 -
Price 0.04 0.00 0.35 0.38 0.38 -
P/RPS 0.09 0.00 0.56 0.44 0.44 -15.01%
P/EPS -1.08 0.00 -2.05 -3.92 -3.92 -12.37%
EY -92.54 0.00 -48.86 -25.53 -25.53 14.11%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 11.67 1.65 1.65 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment