[INSBIO] YoY Annual (Unaudited) Result on 31-Dec-2006 [#4]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
YoY- -299.7%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Revenue 63,497 74,451 65,626 23,201 30,353 0 -
PBT -17,901 4,918 -9,947 -13,171 8,123 0 -
Tax -17 -347 -360 524 -1,790 0 -
NP -17,918 4,571 -10,307 -12,647 6,333 0 -
-
NP to SH -17,487 5,405 -10,262 -12,647 6,333 0 -
-
Tax Rate - 7.06% - - 22.04% - -
Total Cost 81,415 69,880 75,933 35,848 24,020 0 -
-
Net Worth 20,034 37,313 32,601 41,468 37,343 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 20,034 37,313 32,601 41,468 37,343 0 -
NOSH 286,202 287,024 286,988 286,780 210,981 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -28.22% 6.14% -15.71% -54.51% 20.86% 0.00% -
ROE -87.29% 14.49% -31.48% -30.50% 16.96% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.19 25.94 22.87 8.09 14.39 0.00 -
EPS -6.11 1.89 -3.58 -4.41 3.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.13 0.1136 0.1446 0.177 23,500.00 -86.94%
Adjusted Per Share Value based on latest NOSH - 286,817
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.05 25.85 22.79 8.06 10.54 0.00 -
EPS -6.07 1.88 -3.56 -4.39 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.1296 0.1132 0.144 0.1297 23,500.00 -86.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Date 31/03/11 31/03/10 31/03/09 29/12/06 30/12/05 - -
Price 0.19 0.19 0.12 0.23 0.20 0.00 -
P/RPS 0.86 0.73 0.52 2.84 1.39 0.00 -
P/EPS -3.11 10.09 -3.36 -5.22 6.66 0.00 -
EY -32.16 9.91 -29.80 -19.17 15.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.46 1.06 1.59 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 CAGR
Date 31/05/11 26/05/10 29/05/09 27/02/07 28/02/06 - -
Price 0.19 0.19 0.15 0.22 0.26 0.00 -
P/RPS 0.86 0.73 0.66 2.72 1.81 0.00 -
P/EPS -3.11 10.09 -4.19 -4.99 8.66 0.00 -
EY -32.16 9.91 -23.84 -20.05 11.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.46 1.32 1.52 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment