[MICROLN] YoY Annual (Unaudited) Result on 31-Mar-2022 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
YoY- -17.41%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 281,478 248,305 217,876 178,177 220,963 189,756 206,043 5.33%
PBT -23,291 30,556 32,719 33,608 14,221 1,326 -49,546 -11.81%
Tax -2,132 -4,056 -6,710 -2,079 -3,582 -264 -645 22.02%
NP -25,423 26,500 26,009 31,529 10,639 1,062 -50,191 -10.70%
-
NP to SH -24,671 26,326 26,020 31,506 10,640 926 -50,187 -11.15%
-
Tax Rate - 13.27% 20.51% 6.19% 25.19% 19.91% - -
Total Cost 306,901 221,805 191,867 146,648 210,324 188,694 256,234 3.05%
-
Net Worth 203,755 224,633 202,914 120,609 36,139 19,515 31,113 36.74%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 24 1,720 - - -
Div Payout % - - - 0.08% 16.17% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 203,755 224,633 202,914 120,609 36,139 19,515 31,113 36.74%
NOSH 1,072,396 1,072,396 1,067,397 241,290 184,104 167,368 167,368 36.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -9.03% 10.67% 11.94% 17.70% 4.81% 0.56% -24.36% -
ROE -12.11% 11.72% 12.82% 26.12% 29.44% 4.75% -161.30% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.25 23.21 79.46 73.87 128.40 113.38 123.11 -22.68%
EPS -2.30 2.46 10.42 15.74 6.18 0.55 -29.99 -34.79%
DPS 0.00 0.00 0.00 0.01 1.00 0.00 0.00 -
NAPS 0.19 0.21 0.74 0.50 0.21 0.1166 0.1859 0.36%
Adjusted Per Share Value based on latest NOSH - 1,067,397
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.23 23.14 20.31 16.61 20.59 17.68 19.20 5.33%
EPS -2.30 2.45 2.42 2.94 0.99 0.09 -4.68 -11.15%
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.1899 0.2094 0.1891 0.1124 0.0337 0.0182 0.029 36.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.34 0.845 0.61 2.62 0.70 0.41 0.49 -
P/RPS 1.30 3.64 0.77 3.55 0.55 0.36 0.40 21.68%
P/EPS -14.78 34.33 6.43 20.06 11.32 74.10 -1.63 44.35%
EY -6.77 2.91 15.56 4.99 8.83 1.35 -61.20 -30.69%
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 1.79 4.02 0.82 5.24 3.33 3.52 2.64 -6.26%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 26/05/22 28/05/21 29/06/20 31/05/19 31/05/18 -
Price 0.355 0.89 0.60 2.45 0.75 0.375 0.455 -
P/RPS 1.35 3.83 0.76 3.32 0.58 0.33 0.37 24.05%
P/EPS -15.43 36.16 6.32 18.76 12.13 67.78 -1.52 47.09%
EY -6.48 2.77 15.82 5.33 8.24 1.48 -65.90 -32.03%
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.87 4.24 0.81 4.90 3.57 3.22 2.45 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment