[FINTEC] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 22,278 19,256 114,412 20,423 15,322 30,888 5,354 25.61%
PBT -32,476 -86,449 -314,110 226,683 -39,746 43,367 2,122 -
Tax 0 0 0 0 -6 -6 0 -
NP -32,476 -86,449 -314,110 226,683 -39,752 43,361 2,122 -
-
NP to SH -31,792 -86,250 -314,051 226,692 -39,716 43,435 2,146 -
-
Tax Rate - - - 0.00% - 0.01% 0.00% -
Total Cost 54,754 105,705 428,522 -206,260 55,074 -12,473 3,232 57.24%
-
Net Worth 214,407 164,465 72,898 334,404 130,889 170,521 46,431 27.72%
Dividend
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 214,407 164,465 72,898 334,404 130,889 170,521 46,431 27.72%
NOSH 5,923,815 5,922,797 3,945,664 814,301 611,005 525,815 975,454 33.44%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -145.78% -448.95% -274.54% 1,109.94% -259.44% 140.38% 39.63% -
ROE -14.83% -52.44% -430.80% 67.79% -30.34% 25.47% 4.62% -
Per Share
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.38 0.49 11.50 3.13 2.89 6.39 0.55 -5.74%
EPS -0.54 -1.59 -13.94 33.86 -6.67 9.89 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0415 0.0733 0.5131 0.2467 0.3525 0.0476 -4.28%
Adjusted Per Share Value based on latest NOSH - 3,945,664
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.26 9.73 57.81 10.32 7.74 15.61 2.71 25.58%
EPS -16.07 -43.58 -158.70 114.55 -20.07 21.95 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0834 0.8311 0.3684 1.6898 0.6614 0.8617 0.2346 27.72%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.005 0.01 0.03 0.03 0.055 0.105 0.055 -
P/RPS 1.33 2.06 0.26 0.96 1.90 1.64 10.02 -27.60%
P/EPS -0.93 -0.46 -0.10 0.09 -0.73 1.17 25.00 -
EY -107.35 -217.64 -1,052.60 1,159.43 -136.10 85.51 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.41 0.06 0.22 0.30 1.16 -28.69%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 30/08/22 30/09/21 30/06/20 31/05/19 30/05/18 22/05/17 -
Price 0.01 0.01 0.015 0.06 0.04 0.085 0.07 -
P/RPS 2.66 2.06 0.13 1.91 1.39 1.33 12.75 -22.17%
P/EPS -1.86 -0.46 -0.05 0.17 -0.53 0.95 31.82 -
EY -53.68 -217.64 -2,105.20 579.72 -187.14 105.63 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.20 0.12 0.16 0.24 1.47 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment