[SMTRACK] YoY Annual (Unaudited) Result on 30-Jun-2022

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
Revenue 15,970 81 81 0 0 -
PBT -14,118 -1,728 -1,728 0 0 -
Tax -423 0 0 0 0 -
NP -14,541 -1,728 -1,728 0 0 -
-
NP to SH -14,742 -1,641 -1,641 0 0 -
-
Tax Rate - - - - - -
Total Cost 30,511 1,809 1,809 0 0 -
-
Net Worth 74,141 89,509 89,509 17,669 13,576 19.84%
Dividend
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
Net Worth 74,141 89,509 89,509 17,669 13,576 19.84%
NOSH 1,186,267 745,909 745,909 176,690 271,532 27.17%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
NP Margin -91.05% -2,133.33% -2,133.33% 0.00% 0.00% -
ROE -19.88% -1.83% -1.83% 0.00% 0.00% -
Per Share
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
RPS 1.72 0.01 0.01 0.00 0.00 -
EPS -1.59 -0.22 -0.22 0.00 -2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.12 0.12 0.10 0.05 -2.77%
Adjusted Per Share Value based on latest NOSH - 819,189
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
RPS 1.21 0.01 0.01 0.00 0.00 -
EPS -1.12 -0.12 -0.12 0.00 -2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.0677 0.0677 0.0134 0.0103 19.81%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
Date 30/06/23 30/06/22 30/06/22 31/12/20 31/07/15 -
Price 0.025 0.065 0.065 0.18 0.13 -
P/RPS 1.45 598.57 598.57 0.00 0.00 -
P/EPS -1.57 -29.55 -29.55 0.00 -4.50 -
EY -63.63 -3.38 -3.38 0.00 -22.23 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.54 0.54 1.80 2.60 -19.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/07/15 CAGR
Date 30/08/23 - - - - -
Price 0.025 0.00 0.00 0.00 0.00 -
P/RPS 1.45 0.00 0.00 0.00 0.00 -
P/EPS -1.57 0.00 0.00 0.00 0.00 -
EY -63.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment