[EVD] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[EVD] EVD BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- 84.94%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 94,361 0 11,602 11,238 11,937 21,858 56,877 8.79%
PBT 11,063 0 177 -2,677 -17,564 -17,759 1,130 46.23%
Tax -3,683 0 -139 30 -17 -684 0 -
NP 7,380 0 38 -2,647 -17,581 -18,443 1,130 36.69%
-
NP to SH 7,438 0 38 -2,647 -17,581 -18,443 1,130 36.87%
-
Tax Rate 33.29% - 78.53% - - - 0.00% -
Total Cost 86,981 0 11,564 13,885 29,518 40,301 55,747 7.69%
-
Net Worth 125,975 0 13,598 13,598 32,635 81,588 49,130 16.98%
Dividend
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 125,975 0 13,598 13,598 32,635 81,588 49,130 16.98%
NOSH 406,651 271,962 271,962 271,962 271,962 543,924 491,304 -3.10%
Ratio Analysis
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 7.82% 0.00% 0.33% -23.55% -147.28% -84.38% 1.99% -
ROE 5.90% 0.00% 0.28% -19.47% -53.87% -22.60% 2.30% -
Per Share
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 23.22 0.00 4.27 4.13 2.19 4.02 11.58 12.28%
EPS 3.00 0.00 0.01 -0.97 -6.46 -3.39 0.23 53.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.00 0.05 0.05 0.06 0.15 0.10 20.74%
Adjusted Per Share Value based on latest NOSH - 271,962
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 21.20 0.00 2.61 2.52 2.68 4.91 12.78 8.79%
EPS 1.67 0.00 0.01 -0.59 -3.95 -4.14 0.25 37.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.00 0.0305 0.0305 0.0733 0.1833 0.1104 16.97%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/12/22 31/12/21 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.20 0.13 0.065 0.03 0.025 0.04 0.045 -
P/RPS 0.86 0.00 1.52 0.73 1.14 1.00 0.39 14.08%
P/EPS 10.93 0.00 465.20 -3.08 -0.77 -1.18 19.57 -9.24%
EY 9.15 0.00 0.21 -32.44 -129.29 -84.77 5.11 10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 1.30 0.60 0.42 0.27 0.45 6.31%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 01/03/23 - 27/08/21 28/08/20 31/10/19 30/08/18 24/02/17 -
Price 0.195 0.00 0.095 0.085 0.03 0.07 0.05 -
P/RPS 0.84 0.00 2.23 2.06 1.37 1.74 0.43 11.80%
P/EPS 10.65 0.00 679.91 -8.73 -0.93 -2.06 21.74 -11.20%
EY 9.39 0.00 0.15 -11.45 -107.74 -48.44 4.60 12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 1.90 1.70 0.50 0.47 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment