[EVD] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[EVD] EVD BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -184.16%
YoY- 84.94%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Revenue 12,200 11,238 11,937 21,858 56,739 29,181 10,048 2.45%
PBT -118 -2,677 -17,564 -17,759 -3,399 -1,269 -392 -13.92%
Tax -322 30 -17 -684 -82 -414 -27 36.29%
NP -440 -2,647 -17,581 -18,443 -3,481 -1,683 -419 0.61%
-
NP to SH -440 -2,647 -17,581 -18,443 -3,591 -1,762 -419 0.61%
-
Tax Rate - - - - - - - -
Total Cost 12,640 13,885 29,518 40,301 60,220 30,864 10,467 2.38%
-
Net Worth 13,598 13,598 32,635 81,588 44,272 35,892 23,111 -6.41%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 13,598 13,598 32,635 81,588 44,272 35,892 23,111 -6.41%
NOSH 271,962 271,962 271,962 543,924 491,917 326,296 231,111 2.05%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -3.61% -23.55% -147.28% -84.38% -6.14% -5.77% -4.17% -
ROE -3.24% -19.47% -53.87% -22.60% -8.11% -4.91% -1.81% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 4.49 4.13 2.19 4.02 11.53 8.94 4.35 0.39%
EPS -0.16 -0.97 -6.46 -3.39 -0.73 -0.54 -0.18 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.15 0.09 0.11 0.10 -8.29%
Adjusted Per Share Value based on latest NOSH - 271,962
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.74 2.52 2.68 4.91 12.75 6.56 2.26 2.43%
EPS -0.10 -0.59 -3.95 -4.14 -0.81 -0.40 -0.09 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0305 0.0733 0.1833 0.0995 0.0806 0.0519 -6.42%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 -
Price 0.13 0.03 0.025 0.04 0.08 0.09 0.14 -
P/RPS 2.90 0.73 1.14 1.00 0.69 1.01 3.22 -1.29%
P/EPS -80.35 -3.08 -0.77 -1.18 -10.96 -16.67 -77.22 0.49%
EY -1.24 -32.44 -129.29 -84.77 -9.13 -6.00 -1.29 -0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 0.60 0.42 0.27 0.89 0.82 1.40 8.03%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 23/02/22 28/08/20 31/10/19 30/08/18 26/02/16 27/02/15 03/03/14 -
Price 0.10 0.085 0.03 0.07 0.075 0.105 0.16 -
P/RPS 2.23 2.06 1.37 1.74 0.65 1.17 3.68 -6.06%
P/EPS -61.81 -8.73 -0.93 -2.06 -10.27 -19.44 -88.25 -4.35%
EY -1.62 -11.45 -107.74 -48.44 -9.73 -5.14 -1.13 4.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.70 0.50 0.47 0.83 0.95 1.60 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment