[SALUTE] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- -41.29%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 222,996 160,990 138,972 261,474 247,091 241,827 192,518 2.47%
PBT -12,607 -10,599 -935 15,097 25,333 32,899 20,284 -
Tax 2,883 2,539 385 -3,735 -5,979 -8,574 7,128 -13.99%
NP -9,724 -8,060 -550 11,362 19,354 24,325 27,412 -
-
NP to SH -9,724 -8,060 -550 11,362 19,354 24,325 27,412 -
-
Tax Rate - - - 24.74% 23.60% 26.06% -35.14% -
Total Cost 232,720 169,050 139,522 250,112 227,737 217,502 165,106 5.88%
-
Net Worth 131,293 141,252 156,771 167,072 165,016 154,989 76,220 9.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 4,619 9,292 9,312 11,640 7,963 - -
Div Payout % - 0.00% 0.00% 81.96% 60.14% 32.74% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 131,293 141,252 156,771 167,072 165,016 154,989 76,220 9.47%
NOSH 384,347 388,000 388,000 388,000 388,000 319,830 310,090 3.63%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.36% -5.01% -0.40% 4.35% 7.83% 10.06% 14.24% -
ROE -7.41% -5.71% -0.35% 6.80% 11.73% 15.69% 35.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.02 41.82 35.89 67.39 63.68 75.61 62.08 -1.11%
EPS -2.53 -2.09 -0.14 2.93 4.99 7.61 8.84 -
DPS 0.00 1.20 2.40 2.40 3.00 2.49 0.00 -
NAPS 0.3416 0.3669 0.4049 0.4306 0.4253 0.4846 0.2458 5.63%
Adjusted Per Share Value based on latest NOSH - 388,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.29 37.75 32.58 61.31 57.93 56.70 45.14 2.47%
EPS -2.28 -1.89 -0.13 2.66 4.54 5.70 6.43 -
DPS 0.00 1.08 2.18 2.18 2.73 1.87 0.00 -
NAPS 0.3078 0.3312 0.3676 0.3917 0.3869 0.3634 0.1787 9.47%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.50 0.485 0.30 0.58 1.55 1.02 0.00 -
P/RPS 0.86 1.16 0.84 0.86 2.43 1.35 0.00 -
P/EPS -19.76 -23.17 -211.19 19.81 31.07 13.41 0.00 -
EY -5.06 -4.32 -0.47 5.05 3.22 7.46 0.00 -
DY 0.00 2.47 8.00 4.14 1.94 2.44 0.00 -
P/NAPS 1.46 1.32 0.74 1.35 3.64 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 20/08/19 28/08/18 22/08/17 15/08/16 - -
Price 0.64 0.50 0.50 0.625 1.42 1.18 0.00 -
P/RPS 1.10 1.20 1.39 0.93 2.23 1.56 0.00 -
P/EPS -25.30 -23.88 -351.99 21.34 28.47 15.51 0.00 -
EY -3.95 -4.19 -0.28 4.69 3.51 6.45 0.00 -
DY 0.00 2.40 4.80 3.84 2.11 2.11 0.00 -
P/NAPS 1.87 1.36 1.23 1.45 3.34 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment