[RL] YoY Annual (Unaudited) Result on 31-Dec-2021

Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
YoY- -8.52%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 31/12/21 CAGR
Revenue 194,240 112,442 112,442 44.11%
PBT 3,357 17,030 17,030 -66.22%
Tax -1,563 -4,919 -4,919 -53.53%
NP 1,794 12,111 12,111 -72.10%
-
NP to SH -893 10,758 10,758 -
-
Tax Rate 46.56% 28.88% 28.88% -
Total Cost 192,446 100,331 100,331 54.56%
-
Net Worth 83,967 80,112 77,149 5.82%
Dividend
30/06/23 30/06/22 31/12/21 CAGR
Div - 1,430 1,428 -
Div Payout % - 13.30% 13.28% -
Equity
30/06/23 30/06/22 31/12/21 CAGR
Net Worth 83,967 80,112 77,149 5.82%
NOSH 290,445 286,117 290,445 0.00%
Ratio Analysis
30/06/23 30/06/22 31/12/21 CAGR
NP Margin 0.92% 10.77% 10.77% -
ROE -1.06% 13.43% 13.94% -
Per Share
30/06/23 30/06/22 31/12/21 CAGR
RPS 67.09 39.30 39.35 42.85%
EPS -0.31 3.76 3.76 -
DPS 0.00 0.50 0.50 -
NAPS 0.29 0.28 0.27 4.89%
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/23 30/06/22 31/12/21 CAGR
RPS 61.31 35.49 35.49 44.11%
EPS -0.28 3.40 3.40 -
DPS 0.00 0.45 0.45 -
NAPS 0.265 0.2529 0.2435 5.81%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/21 CAGR
Date 30/06/23 30/06/22 31/12/21 -
Price 0.315 0.35 0.54 -
P/RPS 0.47 0.89 1.37 -51.08%
P/EPS -102.13 9.31 14.34 -
EY -0.98 10.74 6.97 -
DY 0.00 1.43 0.93 -
P/NAPS 1.09 1.25 2.00 -33.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/21 CAGR
Date 25/08/23 - 22/02/22 -
Price 0.33 0.00 0.49 -
P/RPS 0.49 0.00 1.25 -46.52%
P/EPS -107.00 0.00 13.01 -
EY -0.93 0.00 7.68 -
DY 0.00 0.00 1.02 -
P/NAPS 1.14 0.00 1.81 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment