[VOLCANO] YoY Annual (Unaudited) Result on 31-Dec-2021

Stock
[VOLCANO] VOLCANO BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
YoY- 97.49%
Quarter Report
Latest QR
Upcoming QR
VOLCANO's Result
VOLCANO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 31/12/21 CAGR
Revenue 111,954 0 72,952 33.15%
PBT 11,655 0 8,452 23.96%
Tax -2,737 0 -1,771 33.77%
NP 8,918 0 6,681 21.29%
-
NP to SH 8,918 0 6,681 21.29%
-
Tax Rate 23.48% - 20.95% -
Total Cost 103,036 0 66,271 34.31%
-
Net Worth 85,519 76,377 76,457 7.77%
Dividend
30/06/23 30/06/22 31/12/21 CAGR
Div 4,289 - - -
Div Payout % 48.10% - - -
Equity
30/06/23 30/06/22 31/12/21 CAGR
Net Worth 85,519 76,377 76,457 7.77%
NOSH 165,000 158,493 165,000 0.00%
Ratio Analysis
30/06/23 30/06/22 31/12/21 CAGR
NP Margin 7.97% 0.00% 9.16% -
ROE 10.43% 0.00% 8.74% -
Per Share
30/06/23 30/06/22 31/12/21 CAGR
RPS 67.85 0.00 46.03 29.61%
EPS 5.40 0.00 4.22 17.91%
DPS 2.60 0.00 0.00 -
NAPS 0.5183 0.4819 0.4824 4.91%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/23 30/06/22 31/12/21 CAGR
RPS 61.64 0.00 40.17 33.14%
EPS 4.91 0.00 3.68 21.26%
DPS 2.36 0.00 0.00 -
NAPS 0.4708 0.4205 0.4209 7.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/21 CAGR
Date 30/06/23 30/06/22 31/12/21 -
Price 0.915 0.40 0.45 -
P/RPS 1.35 0.00 0.98 23.87%
P/EPS 16.93 0.00 10.68 36.06%
EY 5.91 0.00 9.37 -26.51%
DY 2.84 0.00 0.00 -
P/NAPS 1.77 0.83 0.93 53.75%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/21 CAGR
Date 16/08/23 - 24/02/22 -
Price 1.04 0.00 0.41 -
P/RPS 1.53 0.00 0.89 43.64%
P/EPS 19.24 0.00 9.73 57.73%
EY 5.20 0.00 10.28 -36.59%
DY 2.50 0.00 0.00 -
P/NAPS 2.01 0.00 0.85 77.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment