[AGMO] YoY Annual (Unaudited) Result on 31-Mar-2023 [#4]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
YoY- 6.02%
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 35,226 26,362 16,526 45.92%
PBT 9,464 7,633 6,955 16.62%
Tax -1,626 -387 -217 173.35%
NP 7,838 7,246 6,738 7.84%
-
NP to SH 7,784 7,095 6,692 7.83%
-
Tax Rate 17.18% 5.07% 3.12% -
Total Cost 27,388 19,116 9,788 67.15%
-
Net Worth 46,864 39,097 11,099 105.28%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 46,864 39,097 11,099 105.28%
NOSH 325,000 325,000 400,718 -9.92%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 22.25% 27.49% 40.77% -
ROE 16.61% 18.15% 60.29% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 10.84 8.11 4.12 62.09%
EPS 2.39 2.14 1.67 19.60%
DPS 0.00 0.00 0.00 -
NAPS 0.1442 0.1203 0.0277 127.90%
Adjusted Per Share Value based on latest NOSH - 325,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 10.84 8.11 5.08 46.00%
EPS 2.39 2.14 2.06 7.70%
DPS 0.00 0.00 0.00 -
NAPS 0.1442 0.1203 0.0342 105.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.48 0.64 0.00 -
P/RPS 4.43 7.89 0.00 -
P/EPS 20.04 29.32 0.00 -
EY 4.99 3.41 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.33 5.32 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 24/05/24 24/05/23 - -
Price 0.54 0.555 0.00 -
P/RPS 4.98 6.84 0.00 -
P/EPS 22.55 25.42 0.00 -
EY 4.44 3.93 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.74 4.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment